| Revenue | NOK 3,9M | +23% |
| EBITDA | NOK 462K | -64% |
| Net profit | NOK 344K | -67% |
| Total assets | NOK 3,1M | +3% |
| Equity | NOK 1M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 654 | 0 | 2 258 | 2 457 | 2 711 | 2 975 | 3 535 | 3 490 | 3 246 | 3 716 | 3 729 | 2 797 | 3 255 | 3 140 | 3 868 |
| Staff expenses | −0 | −0 | −0 | −418 | −0 | −512 | −666 | −713 | −640 | −1 196 | −1 366 | −1 376 | −1 592 | −1 802 | −1 224 | −1 219 | −1 347 | −2 357 |
| EBITDA | 0 | 0 | 0 | 941 | 0 | 1 408 | 1 497 | 1 738 | 1 975 | 1 657 | 1 622 | 1 265 | 1 470 | 1 375 | 965 | 1 478 | 1 280 | 462 |
| Depreciation & amort. | −0 | −0 | −0 | −47 | −0 | −24 | −24 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 894 | 0 | 1 384 | 1 473 | 1 714 | 1 975 | 1 657 | 1 622 | 1 265 | 1 470 | 1 375 | 965 | 1 478 | 1 280 | 462 |
| Net financials | 0 | 0 | 0 | 2 | 0 | 18 | 27 | 27 | 23 | 31 | 30 | 10 | 30 | 1 | 1 | 19 | 51 | −20 |
| Profit before tax | 0 | 0 | 0 | 897 | 0 | 1 402 | 1 500 | 1 741 | 1 998 | 1 688 | 1 652 | 1 275 | 1 500 | 1 376 | 966 | 1 497 | 1 332 | 441 |
| Tax | −0 | −0 | −0 | 251 | −0 | 393 | 405 | 472 | 500 | 406 | 381 | 280 | 330 | 303 | 212 | 329 | 294 | 97 |
| Net profit | 0 | 0 | 0 | 645 | 0 | 1 009 | 1 095 | 1 269 | 1 497 | 1 282 | 1 271 | 994 | 1 170 | 1 073 | 753 | 1 168 | 1 038 | 344 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 229 | — | 2 113 | 2 278 | 2 527 | 2 929 | 3 161 | 3 328 | 3 580 | 2 996 | 3 371 | 2 753 | 3 341 | 3 032 | 3 109 |
| Equity | — | — | — | 370 | — | 483 | 499 | 550 | 587 | 589 | 588 | 1 082 | 1 153 | 1 126 | 1 079 | 1 047 | 1 085 | 1 029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 858 | 0 | 1 629 | 1 779 | 1 977 | 2 342 | 2 572 | 2 740 | 2 497 | 1 730 | 2 155 | 1 603 | 2 240 | 1 906 | 2 050 |
| Total debt | 0 | 0 | 0 | 858 | 0 | 1 629 | 1 779 | 1 977 | 2 342 | 2 572 | 2 740 | 2 497 | 1 843 | 2 245 | 1 673 | 2 294 | 1 947 | 2 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ausand As | Company | 99.0% | 99.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flaget | Chief Executive Officer | 0 companies |
| Gunnbjørn Gulliksen | Chairman | 0 companies |
| Petter Bois Andreassen | Board of Directors | 0 companies |
| John Arild Delsbekk | Board of Directors | 0 companies |
| Asgeir Stensrud | Board of Directors | 0 companies |