Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Merlin Eiendom AS
AS
Active
Org 993024619
Sørgata 12, 7650
Verdal
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2008 · 17 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Merlin Eiendom AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2020: 8M
8M
2020
2021: 11M (+38% vs 2020)
11M
+38%
2021
2022: 12M (+9% vs 2021)
12M
+9%
2022
2023: 10M (-17% vs 2022)
10M
-17%
2023
2024: 10M (0% vs 2023)
10M
0%
2024
EBITDA
NOK millions
11M
8M
6M
3M
0M
2020: 5M
5M
2020
2021: 9M (+80% vs 2020)
9M
+80%
2021
2022: 9M (0% vs 2021)
9M
0%
2022
2023: 7M (-22% vs 2022)
7M
-22%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
9 897
9 921
11 998
11 463
7 641
Staff expenses
−761
−764
−934
−908
−588
EBITDA
6 548
7 233
9 326
8 588
5 297
Depreciation & amort.
−765
−757
−471
−360
−452
EBIT
5 783
6 477
8 855
8 227
4 844
Net financials
11
−41
−87
−71
−94
Profit before tax
5 793
6 436
8 768
8 157
4 750
Tax
1 265
1 449
1 974
1 795
1 046
Net profit
4 528
4 987
6 793
6 362
3 705
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
18 882
20 889
23 897
18 256
12 775
Equity
11 182
11 388
11 740
4 947
4 971
Long-term debt
0
0
1 759
1 994
2 229
Short-term debt
7 701
9 501
10 398
11 315
5 575
Total debt
7 701
9 501
12 157
13 309
7 804
Financial ratios
5-year trend
EBITDA margin
66,2 %
This company
15,8 %
Market median
This company
Market median
319% above market
2020
2024
Equity ratio
59,2 %
This company
38,2 %
Market median
This company
Market median
55% above market
2020
2024
Return on equity
40,5 %
This company
18,4 %
Market median
This company
Market median
120% above market
2020
2024
Net profit margin
45,8 %
This company
8,1 %
Market median
This company
Market median
465% above market
2020
2024
Asset turnover
0,52×
This company
1,12×
Market median
This company
Market median
54% below market
2020
2024
Debt / equity
0,69×
This company
0,62×
Market median
This company
Market median
11% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Merlin Eiendom AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
