| Revenue | NOK 3,2M | +54% |
| EBITDA | NOK 3M | +56% |
| Net profit | NOK 419K | -11% |
| Total assets | NOK 35,6M | +6% |
| Equity | NOK 5,6M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 818 | 1 878 | 1 977 | 2 094 | 3 227 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 746 | 1 806 | 1 890 | 1 942 | 3 029 |
| Depreciation & amort. | −415 | −545 | −548 | −520 | −824 |
| EBIT | 1 331 | 1 262 | 1 342 | 1 421 | 2 205 |
| Net financials | −262 | −241 | −487 | −817 | −1 669 |
| Profit before tax | 1 069 | 1 020 | 855 | 604 | 537 |
| Tax | 235 | 224 | 188 | 133 | 118 |
| Net profit | 834 | 796 | 667 | 471 | 419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 155 | 18 482 | 18 543 | 33 410 | 35 565 |
| Equity | 3 214 | 4 010 | 4 677 | 5 148 | 5 567 |
| Long-term debt | 10 634 | 14 037 | 13 505 | 22 824 | 25 830 |
| Short-term debt | 307 | 435 | 361 | 5 438 | 4 168 |
| Total debt | 10 941 | 14 472 | 13 866 | 28 262 | 29 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
GG Deputy Member | Deputy Member | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Flaskerud Nilsen | Chief Executive Officer | 0 companies |
| Gro Gravem Knutsen | Deputy Member | 0 companies |
| Fredrik Gravem Nilsen | Board of Directors | 0 companies |