| Revenue | NOK 929K | +37% |
| EBITDA | NOK -382K | +51% |
| Net profit | NOK -899K | +13% |
| Total assets | NOK 9,2M | +19% |
| Equity | NOK 2,2M | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 636 | 681 | 677 | 612 | 655 | 634 | 609 | 611 | 625 | 677 | 814 | 880 | 689 | 996 | 677 | 929 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 514 | 401 | 550 | 566 | 66 | 565 | −3 243 | 515 | 495 | 504 | −32 653 | −5 435 | 659 | 402 | −200 | −773 | −382 |
| Depreciation & amort. | −139 | −144 | −146 | −146 | −143 | −143 | −212 | −237 | −237 | −237 | −237 | −172 | −155 | −155 | −152 | −158 | −321 |
| EBIT | 375 | 257 | 404 | 420 | −77 | 421 | −3 455 | 277 | 257 | 267 | −32 890 | −5 607 | 504 | 247 | −352 | −931 | −703 |
| Net financials | 3 | −24 | −68 | −61 | −61 | −52 | −115 | −37 | −23 | −5 | −336 | −338 | −139 | −137 | −108 | −99 | −196 |
| Profit before tax | 378 | 233 | 336 | 359 | −139 | 370 | −3 569 | 240 | 235 | 262 | −33 226 | −5 946 | 365 | 110 | −460 | −1 030 | −899 |
| Tax | 106 | 86 | 90 | 101 | −39 | 134 | −0 | −0 | −650 | 122 | −0 | −0 | 1 360 | −0 | −0 | −0 | −0 |
| Net profit | 272 | 147 | 246 | 258 | −100 | 236 | −3 569 | 240 | 885 | 140 | −33 226 | −5 946 | −996 | 110 | −460 | −1 030 | −899 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 638 | 10 566 | 10 356 | 10 177 | 9 904 | 9 832 | 9 981 | 9 744 | 10 074 | 9 829 | 13 406 | 10 361 | 9 533 | 8 604 | 8 296 | 7 763 | 9 218 |
| Equity | 7 347 | 7 494 | 7 740 | 7 998 | 7 899 | 8 134 | 8 564 | 8 804 | 9 689 | 9 829 | 3 815 | 5 489 | 4 493 | 4 603 | 4 143 | 3 113 | 2 214 |
| Long-term debt | 0 | 3 013 | 2 600 | 2 098 | 2 005 | 1 690 | 1 387 | 929 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 291 | 59 | 16 | 80 | 1 | 8 | 30 | 12 | 5 | 0 | 9 591 | 4 872 | 5 039 | 4 001 | 4 153 | 4 650 | 7 003 |
| Total debt | 1 291 | 3 072 | 2 616 | 2 179 | 2 006 | 1 698 | 1 417 | 940 | 385 | 0 | 9 591 | 4 872 | 5 039 | 4 001 | 4 153 | 4 650 | 7 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helene Sundt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leiv Askvig | Chief Executive Officer | 0 companies |
| Rune Clausen | Board of Directors | 0 companies |
| Lene Merethe Øverby Hermansen | Board of Directors | 0 companies |
| Else Helene Sundt | Chairman | 0 companies |