| Revenue | NOK 8,8M | -2% |
| EBITDA | NOK -19,6M | -120% |
| Net profit | NOK -21M | -102% |
| Total assets | NOK 20,4M | -3% |
| Equity | NOK 3,4M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 981 | 5 083 | 5 193 | 5 209 | 5 101 | 4 494 | 4 483 | 5 515 | 6 180 | 5 997 | 6 137 | 6 410 | 7 656 | 6 166 | 6 551 | 8 947 | 8 793 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 265 | 1 822 | 1 506 | 1 639 | 1 351 | −50 | −14 384 | −8 627 | −26 366 | −50 736 | −25 445 | −11 103 | 609 | −244 | 1 065 | −8 907 | −19 619 |
| Depreciation & amort. | −1 469 | −712 | −671 | −1 381 | −1 381 | −1 497 | −1 560 | −2 168 | −2 401 | −2 473 | −2 465 | −2 516 | −2 495 | −2 717 | −1 814 | −1 339 | −737 |
| EBIT | −204 | 1 110 | 835 | 258 | −30 | −1 547 | −15 943 | −10 795 | −28 767 | −53 210 | −27 910 | −13 620 | −1 886 | −2 960 | −749 | −10 246 | −20 355 |
| Net financials | 4 | 109 | 141 | 82 | 29 | 76 | −95 | −117 | −66 | −785 | −729 | −280 | −197 | −186 | −188 | −177 | −690 |
| Profit before tax | −200 | 1 219 | 976 | 340 | −1 | −1 471 | −16 038 | −10 913 | −28 833 | −53 995 | −28 639 | −13 900 | −2 083 | −3 147 | −937 | −10 424 | −21 045 |
| Tax | −0 | 261 | 298 | 97 | −0 | −432 | −533 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −200 | 958 | 679 | 243 | −1 | −1 039 | −15 504 | −10 913 | −28 833 | −53 995 | −28 639 | −13 900 | −2 083 | −3 147 | −937 | −10 424 | −21 045 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 729 | 29 252 | 30 949 | 32 537 | 31 881 | 30 852 | 36 049 | 36 395 | 38 221 | 35 304 | 29 791 | 27 081 | 28 630 | 23 421 | 22 134 | 21 136 | 20 435 |
| Equity | 26 450 | 28 141 | 28 821 | 29 064 | 29 063 | 28 023 | 35 208 | 36 157 | 27 819 | 21 134 | 26 132 | 21 042 | 18 960 | 15 813 | 14 876 | 4 452 | 3 429 |
| Long-term debt | 0 | 571 | 868 | 965 | 965 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 6 311 | 6 811 | 6 624 | 14 124 | 11 915 |
| Short-term debt | 280 | 540 | 1 260 | 2 508 | 1 853 | 2 295 | 841 | 238 | 10 402 | 14 171 | 3 659 | 6 039 | 3 359 | 797 | 633 | 2 559 | 5 091 |
| Total debt | 280 | 1 111 | 2 129 | 3 474 | 2 818 | 2 829 | 841 | 238 | 10 402 | 14 171 | 3 659 | 6 039 | 9 670 | 7 608 | 7 258 | 16 683 | 17 005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helene Sundt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leiv Askvig | Chief Executive Officer | 0 companies |
| Rune Clausen | Board of Directors | 0 companies |
| Lene Merethe Øverby Hermansen | Board of Directors | 0 companies |
| Else Helene Sundt | Chairman | 0 companies |