| Revenue | NOK 1,8M | -30% |
| EBITDA | NOK 286K | +152% |
| Net profit | NOK 215K | +137% |
| Total assets | NOK 803K | -26% |
| Equity | NOK 439K | +96% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 2 905 | 2 383 | 4 238 | 4 714 | 3 632 | 3 246 | 3 901 | 3 703 | 3 062 | 2 817 | 2 446 | 3 226 | 3 623 | 4 215 | 2 614 | 1 831 |
| Staff expenses | −80 | −193 | −201 | −255 | −307 | −337 | −394 | −343 | −378 | −486 | −327 | −357 | −1 136 | −1 471 | −1 846 | −1 201 | −826 |
| EBITDA | −12 | 1 490 | 1 293 | 2 878 | 3 082 | 1 891 | 1 468 | 1 906 | 1 611 | 731 | 524 | 322 | 122 | 214 | 68 | −551 | 286 |
| Depreciation & amort. | −0 | −0 | −16 | −45 | −57 | −50 | −29 | −41 | −51 | −36 | −43 | −49 | −45 | −34 | −48 | −50 | −61 |
| EBIT | −12 | 1 490 | 1 277 | 2 832 | 3 025 | 1 841 | 1 439 | 1 864 | 1 560 | 696 | 481 | 273 | 77 | 180 | 20 | −601 | 226 |
| Net financials | 0 | 0 | 2 | 40 | 65 | 147 | 125 | 51 | 35 | 22 | −383 | 7 | 1 | −0 | −0 | 14 | −10 |
| Profit before tax | −12 | 1 490 | 1 279 | 2 873 | 3 091 | 1 989 | 1 563 | 1 915 | 1 595 | 718 | 97 | 280 | 78 | 180 | 20 | −587 | 215 |
| Tax | −3 | 421 | 365 | 813 | 886 | 563 | 434 | 531 | 407 | 180 | 117 | 72 | 21 | 40 | 8 | −9 | −0 |
| Net profit | −9 | 1 069 | 914 | 2 060 | 2 205 | 1 426 | 1 130 | 1 384 | 1 188 | 538 | −20 | 208 | 58 | 140 | 12 | −578 | 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 3 116 | 2 346 | 3 754 | 4 941 | 4 470 | 3 959 | 4 490 | 4 236 | 3 451 | 1 849 | 1 449 | 2 326 | 2 079 | 2 065 | 1 090 | 803 |
| Equity | 91 | 660 | 574 | 1 634 | 2 339 | 2 264 | 2 294 | 2 578 | 2 366 | 1 504 | 984 | 592 | 650 | 790 | 802 | 224 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 6 | 9 | 0 | 0 |
| Short-term debt | 120 | 2 453 | 1 764 | 2 106 | 2 602 | 2 205 | 1 664 | 1 911 | 1 870 | 1 946 | 864 | 856 | 1 674 | 1 283 | 1 254 | 866 | 363 |
| Total debt | 120 | 2 455 | 1 772 | 2 120 | 2 602 | 2 206 | 1 665 | 1 912 | 1 870 | 1 947 | 865 | 856 | 1 676 | 1 289 | 1 263 | 866 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hjelmeset | Chief Executive Officer | 0 companies |
| Arne Grimsrud | Deputy Member | 0 companies |
| Odd Bjørn Hjelmeset | Chairman | 0 companies |