| Revenue | NOK 42M | +29% |
| EBITDA | NOK -1,7M | -27% |
| Net profit | NOK 4,6M | -18% |
| Total assets | NOK 95,9M | +12% |
| Equity | NOK 60,6M | +10% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 | 0 | 21 921 | 32 469 | 41 976 |
| Staff expenses | −45 | −6 | −22 133 | −24 144 | −27 153 |
| EBITDA | −4 826 | −2 551 | −8 994 | −1 366 | −1 739 |
| Depreciation & amort. | −0 | −9 | −156 | −270 | −888 |
| EBIT | −4 826 | −2 560 | −9 150 | −1 636 | −2 627 |
| Net financials | 6 771 | 11 581 | 16 517 | 7 608 | 7 216 |
| Profit before tax | 1 945 | 9 021 | 7 367 | 5 972 | 4 590 |
| Tax | −602 | −386 | 614 | 392 | 6 |
| Net profit | 2 547 | 9 407 | 6 753 | 5 581 | 4 584 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 631 | 80 111 | 83 020 | 85 690 | 95 931 |
| Equity | 43 410 | 47 784 | 50 440 | 54 967 | 60 569 |
| Long-term debt | 500 | 0 | 0 | 7 | 13 |
| Short-term debt | 34 721 | 32 327 | 32 580 | 30 715 | 35 350 |
| Total debt | 35 221 | 32 327 | 32 580 | 30 722 | 35 363 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MH Chief Executive Officer | Chief Executive Officer | 2020 |
EB Deputy Member | Deputy Member | 2025 |
AK Deputy Member | Deputy Member | 2025 |
PO Deputy Member | Deputy Member | 2024 |
BJ Observer | Observer | 2024 |
| Former (1) | ||
HI Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.81% | 55.81% | 2024 | |
| Company | 18.43% | 18.43% | 2024 | |
| Company | 10.71% | 10.71% | 2024 | |
| Company | 8.88% | 8.88% | 2024 | |
| Company | 1.79% | 1.79% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haakon Walde | Chief Executive Officer | 0 companies |
| Edvard Berglund | Deputy Member | 0 companies |
| Hans Inge Solhaug Eilertsen | Deputy Member | 0 companies |
| Anne Kathrine Ellefsen | Deputy Member | 0 companies |
| Per Olsbu | Deputy Member | 0 companies |
| Bjørnar Jakobsen | Observer | 0 companies |
| Simen Krogseth Olsen | Board of Directors | 0 companies |
| Bjarne Moursund | Chairman | 0 companies |
| Gro Gauthun Kielland | Board of Directors | 0 companies |
| Kai Morten Gudmundsen | Board of Directors | 0 companies |
| Bjørn Simonsen | Board of Directors | 0 companies |
| Ragnar Nilsen | Board of Directors | 0 companies |
| Linn Raknes Solbakken | Board of Directors | 0 companies |
| Jarl Romuld | Board of Directors | 0 companies |
| Aina Amundsen | Board of Directors | 0 companies |
| Bjørn Olafsson | Board of Directors | 0 companies |
| Daniel Tho | Board of Directors | 0 companies |
| Kim Roger Ernstsen | Board of Directors | 0 companies |
| Thor Oscar Bolstad | Board of Directors | 0 companies |