| Revenue | NOK 27,9M | +18% |
| EBITDA | NOK 16,7M | +34% |
| Net profit | NOK 5,4M | +110% |
| Total assets | NOK 161,9M | +0% |
| Equity | NOK 43,4M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 846 | 21 759 | 23 095 | 23 726 | 27 891 |
| Staff expenses | −0 | −0 | −0 | −707 | −697 |
| EBITDA | 1 216 | 9 987 | 10 831 | 12 511 | 16 721 |
| Depreciation & amort. | −1 801 | −2 048 | −4 975 | −4 860 | −4 957 |
| EBIT | −585 | 7 939 | 5 855 | 7 651 | 11 764 |
| Net financials | −680 | −2 510 | −3 191 | −4 332 | −4 553 |
| Profit before tax | −1 265 | 5 430 | 2 665 | 3 318 | 7 211 |
| Tax | −0 | −0 | 174 | 731 | 1 772 |
| Net profit | −1 265 | 5 430 | 2 490 | 2 587 | 5 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 255 | 171 468 | 171 038 | 162 194 | 161 888 |
| Equity | 37 977 | 40 706 | 41 197 | 41 784 | 43 423 |
| Long-term debt | 122 500 | 122 500 | 118 591 | 114 404 | 110 250 |
| Short-term debt | 7 778 | 8 261 | 11 250 | 6 006 | 8 215 |
| Total debt | 130 278 | 130 761 | 129 841 | 120 410 | 118 465 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
MS Deputy Member | Deputy Member | 2024 |
RF Deputy Member | Deputy Member | 2020 |
JM Chief Executive Officer | Chief Executive Officer | 2016 |
KM Deputy Member | Deputy Member | 2024 |
BD Deputy Member | Deputy Member | 2024 |
OF Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
VB Deputy Member | Deputy Member | 2020 – 2024 |
VK Deputy Member | Deputy Member | 2020 – 2024 |
OF Deputy Member | Deputy Member | 2020 – 2024 |
ST Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Deputy Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Synnøve Røsandhaug Grov | Deputy Member | 0 companies |
| Vegard Blikra Fagerli | Deputy Member | 0 companies |
| Ragna Flatla Haugland | Deputy Member | 0 companies |
| John Morten Selsvik | Chief Executive Officer | 0 companies |
| Venke Kollbotn | Deputy Member | 0 companies |
| Ole Fosse Fardal | Deputy Member | 0 companies |
| Svein Torbjørn Sandvold | Deputy Member | 0 companies |
| Kjetil Mardal | Deputy Member | 0 companies |
| Beate Dybendal Nordvik | Deputy Member | 0 companies |
| Olav Fuglestrand | Deputy Member | 0 companies |
| Magni Aa Berge | Deputy Chairman | 0 companies |
| Jan Arve Heimsæter | Board of Directors | 0 companies |
| Ola Sundt Ravnestad | Deputy Chairman | 0 companies |
| Hege Lothe | Board of Directors | 0 companies |
| Per Jarle Myklebust | Chairman | 0 companies |
| Ragnhild Gundersen | Board of Directors | 0 companies |
| Leidulf Rygg Bogstad | Board of Directors | 0 companies |