| Revenue | NOK 12,2M | +4% |
| EBITDA | NOK 9,4M | +0% |
| Net profit | NOK -1,8M | -26% |
| Total assets | NOK 141,5M | +5% |
| Equity | NOK 1,9M | -49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 738 | 13 318 | 13 209 | 13 263 | 13 763 | 11 535 | 11 853 | 12 276 | 12 508 | 6 929 | 9 181 | 10 516 | 10 957 | 11 534 | 11 728 | 12 169 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −285 | −285 | −285 | −171 | −114 | −0 | −114 | −114 | −114 | −114 | −114 |
| EBITDA | −1 | −13 | 10 368 | 10 805 | 11 008 | 10 861 | 11 489 | 10 806 | 10 481 | 11 028 | 3 681 | 1 670 | 4 256 | 9 237 | 9 699 | 10 495 | 9 337 | 9 373 |
| Depreciation & amort. | −0 | −0 | −3 102 | −3 102 | −3 111 | −3 091 | −3 081 | −3 099 | −3 152 | −3 354 | −3 322 | −3 916 | −3 962 | −4 042 | −4 060 | −4 173 | −4 157 | −4 301 |
| EBIT | −1 | −13 | 7 266 | 7 703 | 7 897 | 7 770 | 8 408 | 7 707 | 7 329 | 7 674 | 359 | −2 246 | 293 | 5 195 | 5 639 | 6 322 | 5 180 | 5 072 |
| Net financials | 529 | −591 | −5 262 | −5 499 | −4 820 | −4 381 | −4 269 | −3 477 | −3 376 | −3 111 | −3 395 | −4 116 | −3 739 | −3 399 | 3 889 | −6 482 | −6 830 | −7 208 |
| Profit before tax | 528 | −604 | 2 004 | 2 203 | 3 077 | 3 389 | 4 139 | 4 230 | 3 953 | 4 563 | −3 036 | −6 362 | −3 445 | 1 795 | 9 528 | −160 | −1 649 | −2 137 |
| Tax | 145 | −145 | 864 | 984 | 1 229 | 1 159 | 1 472 | 963 | 887 | 974 | −771 | −1 242 | −601 | 552 | 2 255 | 128 | −204 | −312 |
| Net profit | 383 | −459 | 1 140 | 1 219 | 1 848 | 2 230 | 2 667 | 3 267 | 3 065 | 3 589 | −2 265 | −5 120 | −2 845 | 1 243 | 7 272 | −288 | −1 445 | −1 825 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 528 | 169 822 | 169 053 | 165 986 | 162 068 | 165 192 | 161 642 | 149 450 | 149 038 | 147 217 | 151 508 | 147 943 | 144 396 | 158 648 | 147 707 | 134 695 | 134 212 | 141 478 |
| Equity | 24 383 | 23 924 | 29 901 | 31 120 | 32 969 | 35 198 | 37 865 | 22 857 | 25 323 | 28 420 | 26 155 | 21 035 | 18 190 | 2 706 | 3 979 | 5 190 | 3 745 | 1 920 |
| Long-term debt | 0 | 144 700 | 137 264 | 132 849 | 127 078 | 128 237 | 122 739 | 124 975 | 122 194 | 116 176 | 123 253 | 122 010 | 122 671 | 138 024 | 133 275 | 126 917 | 124 814 | 137 800 |
| Short-term debt | 145 | 1 198 | 1 888 | 2 017 | 2 022 | 1 757 | 1 038 | 1 618 | 1 521 | 2 621 | 2 101 | 4 897 | 3 535 | 17 919 | 10 454 | 2 587 | 5 653 | 1 758 |
| Total debt | 145 | 145 898 | 139 152 | 134 866 | 129 100 | 129 994 | 123 777 | 126 593 | 123 716 | 118 797 | 125 354 | 126 908 | 126 206 | 155 942 | 143 729 | 129 504 | 130 467 | 139 557 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 75.0% | 75.0% | 2022 | |
Mosvold Næring As | Company | 50.0% | 50.0% | 2024 |
Breistein Invest As | Company | 25.0% | 25.0% | 2024 |
Knut Axel Ugland Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Mosvold | Board of Directors | 0 companies |
| Asbjørn Breistein | Chairman | 0 companies |
| Anne Marie Konnestad Haaland | Board of Directors | 0 companies |
| Sverre Berger Brott | Board of Directors | 0 companies |
| Henning Kaste Isaksen | Board of Directors | 0 companies |