| Revenue | NOK 759K | -15% |
| EBITDA | NOK 77K | -62% |
| Net profit | NOK -463K | +32% |
| Total assets | NOK 6,2M | -18% |
| Equity | NOK -5,4M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 598 | 817 | 163 | 6 641 | 307 | 640 | 1 185 | 1 372 | 1 742 | 927 | 980 | 2 358 | 2 307 | 892 | 759 |
| Staff expenses | −0 | −0 | −0 | −0 | −315 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −55 | −108 | 436 | 279 | −242 | 6 157 | 53 | 468 | 724 | 482 | 1 085 | 355 | 381 | 150 | 1 082 | 204 | 77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −770 | −4 362 | −115 | −127 | −127 | −129 | −125 | −108 | −99 | −99 | −99 | −99 | −99 |
| EBIT | −11 | −55 | −108 | 436 | 279 | −1 012 | 1 795 | −63 | 341 | 597 | 352 | 960 | 247 | 282 | 51 | 983 | 105 | −22 |
| Net financials | −127 | −304 | 2 | −435 | −387 | −936 | −1 691 | −833 | −341 | −343 | −513 | −577 | −626 | −632 | −789 | −915 | −782 | −442 |
| Profit before tax | −137 | −359 | −106 | 2 | −108 | −1 948 | 103 | −896 | 0 | 254 | −160 | 383 | −379 | −350 | −738 | 68 | −677 | −463 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −137 | −359 | −106 | 2 | −108 | −1 948 | 103 | −896 | 0 | 254 | −160 | 383 | −379 | −350 | −738 | 68 | −677 | −463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 088 | 4 722 | 11 817 | 6 948 | 13 222 | 20 399 | 14 357 | 9 310 | 8 405 | 13 269 | 13 809 | 12 732 | 12 638 | 12 602 | 11 191 | 7 962 | 7 597 | 6 246 |
| Equity | −37 | −397 | −502 | −501 | −609 | −2 557 | −2 453 | −3 350 | −3 350 | −3 096 | −3 256 | −2 873 | −3 252 | −3 603 | −4 341 | −4 272 | −4 950 | −5 413 |
| Long-term debt | 5 000 | 0 | 0 | 0 | 8 500 | 20 381 | 14 812 | 11 250 | 11 538 | 14 500 | 13 500 | 12 052 | 12 052 | 12 004 | 10 729 | 6 499 | 6 338 | 5 182 |
| Short-term debt | 126 | 119 | 19 | 4 948 | 5 331 | 2 575 | 1 998 | 1 409 | 217 | 1 865 | 3 565 | 3 553 | 3 838 | 4 200 | 4 803 | 5 735 | 6 209 | 6 477 |
| Total debt | 5 126 | 5 119 | 12 319 | 7 448 | 13 831 | 22 956 | 16 811 | 12 659 | 11 755 | 16 365 | 17 065 | 15 605 | 15 890 | 16 204 | 15 532 | 12 235 | 12 546 | 11 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mba Entreprenør As | Company | 50.0% | 50.0% | 2022 |
Zar Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Harry Hansen | Chief Executive Officer | 0 companies |
| Jarl-Inge Hilmar Losvik | Chief Executive Officer | 0 companies |
| Roger John Håkonsen | Chairman | 0 companies |