| Revenue | NOK 327K | +96% |
| EBITDA | NOK 121K | +738% |
| Net profit | NOK 65K | +222% |
| Total assets | NOK 248K | +14% |
| Equity | NOK -480K | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 129 | 284 | 0 | 471 | 862 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 167 | 327 |
| Staff expenses | −0 | −0 | −1 | −0 | −325 | −377 | −160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 48 | −160 | 86 | −12 | −126 | −168 | −222 | −5 | 0 | −67 | 0 | 0 | 0 | −3 | 0 | 84 | 14 | 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −58 | −52 |
| EBIT | 48 | −160 | 86 | −12 | −126 | −168 | −222 | −5 | 0 | −67 | 0 | 0 | 0 | −3 | 0 | 80 | −44 | 69 |
| Net financials | 1 | −2 | −0 | 0 | −8 | −8 | −8 | 0 | 0 | −32 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | −4 |
| Profit before tax | 48 | −161 | 86 | −12 | −134 | −175 | −230 | −5 | 0 | −67 | 0 | 0 | 0 | −3 | 0 | 80 | −53 | 65 |
| Tax | 14 | −14 | −0 | −0 | 27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 35 | −148 | 86 | −12 | −161 | −175 | −230 | −5 | 0 | −67 | 0 | 0 | 0 | −3 | 0 | 80 | −53 | 65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 55 | 22 | 84 | 169 | 173 | 18 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 217 | 248 |
| Equity | 138 | −10 | 76 | 64 | −97 | −273 | −502 | −507 | −503 | −569 | −569 | −569 | −569 | −572 | 103 | −492 | −545 | −480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572 | 572 | 785 | 753 | 718 |
| Short-term debt | 37 | 65 | −54 | 20 | 266 | 237 | 520 | 510 | 504 | 569 | 569 | 569 | 569 | 0 | 0 | 14 | 9 | 10 |
| Total debt | 37 | 65 | −54 | 20 | 266 | 446 | 520 | 510 | 504 | 569 | 569 | 569 | 569 | 572 | 572 | 799 | 762 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Aage Folde | Deputy Member | 0 companies |
| Ståle Mellemsæther | Chairman | 0 companies |