| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +97% |
| Net profit | NOK -50K | +97% |
| Total assets | NOK 25K | -28% |
| Equity | NOK -44,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 72 | 28 | 61 | 0 | 0 | 0 | 0 | 0 | 290 | 1 194 | 1 408 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −525 | −1 961 | −5 108 | −4 286 | −4 734 | −4 506 | −5 458 | −5 636 | −5 204 | −5 472 | −4 876 | −1 599 | −1 591 | −1 397 | −0 |
| EBITDA | −95 | −2 246 | −5 709 | −8 335 | −10 845 | −15 907 | −17 301 | −11 355 | −10 480 | −9 233 | −40 249 | −18 266 | −6 806 | −4 985 | −1 581 | −40 |
| Depreciation & amort. | −0 | −9 | −16 | −26 | −18 | −13 | −4 795 | −5 045 | −5 059 | −5 167 | −5 485 | −1 529 | −2 191 | −10 915 | −0 | −0 |
| EBIT | −95 | −2 254 | −5 725 | −8 361 | −10 863 | −15 920 | −22 096 | −16 400 | −15 539 | −14 400 | −45 733 | −19 794 | −8 997 | −15 900 | −1 581 | −40 |
| Net financials | 0 | −3 | −1 031 | −1 577 | −1 055 | −336 | −575 | −6 | −1 300 | 10 | −5 726 | 18 108 | −3 448 | −57 408 | 1 | −10 |
| Profit before tax | −94 | −2 258 | −6 756 | −9 938 | −11 919 | −16 255 | −22 671 | −16 406 | −16 839 | −14 390 | −51 459 | −1 686 | −12 446 | −73 308 | −1 579 | −50 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −94 | −2 258 | −6 756 | −9 938 | −11 919 | −16 255 | −22 671 | −16 406 | −16 839 | −14 390 | −51 459 | −1 686 | −12 446 | −73 308 | −1 579 | −50 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 626 | 3 915 | 19 311 | 21 353 | 21 056 | 26 194 | 20 092 | 16 446 | 15 235 | 15 906 | 76 761 | 72 417 | 57 221 | 84 | 35 | 25 |
| Equity | — | −2 252 | −4 309 | −14 247 | 13 793 | 23 263 | 16 447 | 41 | 13 202 | −1 188 | 44 459 | 42 777 | 30 331 | −42 977 | −44 543 | −44 593 |
| Long-term debt | 0 | 4 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 032 | 25 872 | 25 872 | 32 122 | 32 122 | 32 122 |
| Short-term debt | 1 620 | 1 763 | 23 620 | 35 600 | 7 263 | 2 931 | 3 646 | 16 405 | 2 033 | 17 094 | 6 270 | 3 768 | 1 019 | 10 940 | 12 457 | 12 497 |
| Total debt | 1 620 | 6 167 | 23 620 | 35 600 | 7 263 | 2 931 | 3 646 | 16 405 | 2 033 | 17 094 | 32 302 | 29 640 | 26 890 | 43 061 | 44 578 | 44 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2021 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Globalvoice Holding As | Company | 95.0% | 95.0% | 2024 |
Knarten Holding As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Herman Andersen | Deputy Member | 0 companies |
| Karl Atle Kittelsen | Chief Executive Officer | 0 companies |
| Samantha Anne Wren | Deputy Member | 0 companies |
| Michael Alan Spencer | Board of Directors | 0 companies |
| Lars Hæhre | Board of Directors | 0 companies |
| Andreas Frölich Fuglesang | Chairman | 0 companies |
| Albert Kristian Hæhre | Board of Directors | 0 companies |
| Kjersti Irene Andersen | Board of Directors | 0 companies |