| Revenue | NOK 9,6M | +11% |
| EBITDA | NOK 3,5M | +23% |
| Net profit | NOK 2M | +64% |
| Total assets | NOK 10,5M | -6% |
| Equity | NOK 6,4M | -4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 713 | 8 139 | 8 433 | 8 719 | 9 641 |
| Staff expenses | −2 707 | −3 586 | −3 671 | −3 226 | −3 686 |
| EBITDA | 1 027 | 1 624 | 3 303 | 2 879 | 3 540 |
| Depreciation & amort. | −754 | −856 | −1 419 | −1 384 | −1 120 |
| EBIT | 274 | 768 | 1 884 | 1 495 | 2 420 |
| Net financials | −18 | −12 | −54 | 35 | 84 |
| Profit before tax | 255 | 756 | 1 830 | 1 529 | 2 504 |
| Tax | 57 | 166 | 403 | 338 | 551 |
| Net profit | 199 | 590 | 1 427 | 1 192 | 1 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 575 | 10 468 | 10 927 | 11 136 | 10 461 |
| Equity | 5 047 | 5 637 | 7 064 | 6 690 | 6 392 |
| Long-term debt | 404 | 2 584 | 1 264 | 160 | 76 |
| Short-term debt | 2 123 | 2 248 | 2 598 | 4 286 | 3 992 |
| Total debt | 2 528 | 4 831 | 3 862 | 4 446 | 4 068 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2008 |
KA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JE Deputy Member | Deputy Member | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Aursund | Chief Executive Officer | 0 companies |
| Kai Arne Kristiansen | Chief Executive Officer | 0 companies |
| Jan Erik Husby | Deputy Member | 0 companies |
| Karl Johan Kopreitan | Board of Directors | 0 companies |
| Tormod Svorkdal | Board of Directors | 0 companies |
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Trond Tuvstein | Chairman | 0 companies |
| Julie Dahl Benum | Board of Directors | 0 companies |
| Per-Kristian Reppe | Board of Directors | 0 companies |
| Peter Koldgaard Eriksen | Board of Directors | 0 companies |
| Stein Martin Beyer | Board of Directors | 0 companies |