| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -109% |
| Net profit | NOK 59K | -88% |
| Total assets | NOK 105K | +137801% |
| Equity | NOK -462K | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 044 | 1 604 | 116 | 1 829 | 1 500 | 1 475 | 488 | 419 | 288 | 40 | 205 | 75 | 348 | 0 | 575 | 0 |
| Staff expenses | −0 | −400 | −0 | −253 | −0 | −0 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 822 | 27 | −197 | 1 506 | −17 | 1 429 | 292 | −30 | 166 | −46 | −498 | −588 | 519 | −57 | 503 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 822 | 27 | −197 | 1 506 | −17 | 1 429 | 292 | −30 | 166 | −46 | −498 | −588 | 519 | −57 | 503 | −46 |
| Net financials | −1 068 | 294 | −73 | 11 | −1 | −430 | −373 | −729 | 174 | −0 | 127 | 0 | −3 | 0 | 0 | 0 |
| Profit before tax | −245 | 322 | −270 | 1 517 | −17 | 999 | −81 | −759 | 339 | −46 | −371 | −588 | 516 | −57 | 503 | −46 |
| Tax | 216 | 227 | −0 | 129 | −8 | 386 | 79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −105 |
| Net profit | −461 | 95 | −270 | 1 388 | −10 | 613 | −160 | −759 | 339 | −46 | −371 | −588 | 516 | −57 | 503 | 59 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 810 | 805 | 1 027 | 1 289 | 1 730 | 1 448 | 414 | 360 | 341 | −5 | −61 | 34 | −53 | 0 | 105 |
| Equity | −1 415 | −1 320 | −1 590 | −202 | −211 | 402 | 241 | −518 | −179 | −263 | −895 | −1 483 | −967 | −1 024 | −521 | −462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 77 | 331 | 357 | 376 | 390 | 398 |
| Short-term debt | 275 | 583 | 840 | 736 | 1 501 | 1 329 | 1 207 | 932 | 539 | 531 | 814 | 1 090 | 644 | 596 | 132 | 169 |
| Total debt | 2 201 | 2 131 | 2 395 | 1 229 | 1 501 | 1 329 | 1 207 | 932 | 539 | 604 | 890 | 1 422 | 1 001 | 971 | 521 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raymond Kang | Company | 80.0% | 80.0% | 2022 |
Frank Roszyk | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Marit Holtet | Deputy Member | 0 companies |