| Revenue | NOK 10,3M | +0% |
| EBITDA | NOK -118K | -114% |
| Net profit | NOK -155K | -136% |
| Total assets | NOK 3,5M | -11% |
| Equity | NOK 727K | -52% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 343 | 9 631 | 10 616 | 10 253 | 10 286 |
| Staff expenses | −4 263 | −4 384 | −4 737 | −3 701 | −4 679 |
| EBITDA | 43 | 615 | 110 | 829 | −118 |
| Depreciation & amort. | −180 | −186 | −123 | −224 | −37 |
| EBIT | −138 | 429 | −13 | 605 | −155 |
| Net financials | −57 | −47 | −70 | −6 | 0 |
| Profit before tax | −195 | 382 | −83 | 599 | −155 |
| Tax | −38 | 88 | 16 | 168 | −0 |
| Net profit | −157 | 295 | −100 | 431 | −155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 372 | 5 201 | 4 486 | 3 937 | 3 495 |
| Equity | 1 537 | 1 832 | 1 670 | 1 516 | 727 |
| Long-term debt | 1 710 | 969 | 229 | 0 | 0 |
| Short-term debt | 1 125 | 2 401 | 2 588 | 2 422 | 2 768 |
| Total debt | 2 835 | 3 369 | 2 817 | 2 422 | 2 768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
YP Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yen Phi Tran | Chief Executive Officer | 0 companies |
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Thomas Alsgård | Board of Directors | 0 companies |
| James Ian Maxwell-Stewart | Chairman | 0 companies |