| Revenue | NOK 10,9M | +4% |
| EBITDA | NOK -88K | +96% |
| Net profit | NOK -1,1M | +66% |
| Total assets | NOK 9,4M | -17% |
| Equity | NOK 770K | -58% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 904 | 14 063 | 13 318 | 13 587 | 16 761 | 16 097 | 15 341 | 17 266 | 20 230 | 17 158 | 15 901 | 15 822 | 17 688 | 16 537 | 13 702 | 10 442 | 10 887 |
| Staff expenses | −1 319 | −1 735 | −1 518 | −1 753 | −1 979 | −1 823 | −1 965 | −2 429 | −3 040 | −2 982 | −2 881 | −2 465 | −2 311 | −2 724 | −2 752 | −2 797 | −2 149 |
| EBITDA | 1 686 | 1 129 | 1 340 | 1 024 | 1 506 | 1 275 | 695 | 576 | 923 | 159 | 389 | 1 026 | 1 768 | 119 | 1 153 | −2 296 | −88 |
| Depreciation & amort. | −53 | −44 | −87 | −103 | −80 | −69 | −65 | −33 | −12 | −44 | −25 | −21 | −25 | −29 | −39 | −39 | −39 |
| EBIT | 1 633 | 1 085 | 1 253 | 921 | 1 426 | 1 206 | 629 | 544 | 911 | 115 | 364 | 1 004 | 1 743 | 90 | 1 113 | −2 335 | −127 |
| Net financials | 6 758 | 120 | −15 | −101 | −32 | −46 | −5 | −29 | −75 | −101 | −149 | −137 | −187 | −313 | −543 | −742 | −925 |
| Profit before tax | 8 391 | 1 204 | 1 239 | 820 | 1 394 | 1 159 | 624 | 515 | 835 | 14 | 215 | 867 | 1 556 | −223 | 570 | −3 077 | −1 053 |
| Tax | 467 | 315 | 366 | 257 | 394 | 330 | 166 | 142 | 220 | 9 | 54 | 192 | 340 | −45 | 126 | 6 | −0 |
| Net profit | 7 925 | 889 | 873 | 563 | 1 000 | 830 | 458 | 373 | 616 | 5 | 161 | 675 | 1 216 | −178 | 443 | −3 083 | −1 053 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 449 | 4 565 | 4 525 | 4 539 | 4 025 | 4 648 | 6 150 | 6 172 | 6 911 | 7 737 | 7 528 | 11 349 | 10 984 | 8 483 | 12 066 | 11 274 | 9 397 |
| Equity | 2 045 | 1 500 | 1 531 | 1 517 | 1 654 | 2 483 | 2 941 | 3 314 | 3 930 | 3 935 | 4 096 | 4 286 | 4 641 | 4 463 | 4 906 | 1 823 | 770 |
| Long-term debt | 3 431 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 973 | 3 065 | 2 992 | 3 022 | 2 372 | 2 165 | 3 209 | 2 858 | 2 982 | 3 803 | 3 432 | 7 059 | 6 334 | 4 021 | 7 160 | 9 452 | 8 627 |
| Total debt | 11 404 | 3 065 | 2 995 | 3 022 | 2 372 | 2 165 | 3 209 | 2 858 | 2 982 | 3 803 | 3 432 | 7 063 | 6 343 | 4 021 | 7 160 | 9 452 | 8 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Birger Breen | Deputy Member | 0 companies |
| Torgeir Breen | Chairman | 0 companies |