| Revenue | NOK 225,7M | -61% |
| EBITDA | NOK 10,8M | -84% |
| Net profit | NOK 9,3M | +138% |
| Total assets | NOK 164,8M | -82% |
| Equity | NOK 27M | -69% |
| Employees | 188 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 793 | 42 303 | 72 716 | 84 431 | 96 138 | 111 465 | 117 769 | 144 111 | 174 251 | 187 728 | 144 616 | 156 789 | 453 834 | 567 169 | 581 085 | 225 735 |
| Staff expenses | −862 | −14 533 | −33 275 | −35 073 | −43 161 | −47 524 | −48 172 | −59 036 | −65 649 | −65 880 | −61 790 | −77 317 | −0 | −293 898 | −314 473 | −98 127 |
| EBITDA | 733 | 1 719 | 2 959 | 1 520 | −966 | 2 030 | 3 245 | 4 508 | 11 718 | 10 686 | 9 794 | −14 553 | 22 772 | 62 216 | 67 699 | 10 798 |
| Depreciation & amort. | −187 | −846 | −1 237 | −1 210 | −1 145 | −1 040 | −1 095 | −902 | −319 | −412 | −474 | −5 342 | −79 576 | −66 130 | −67 476 | −743 |
| EBIT | 546 | 873 | 1 722 | 310 | −2 111 | 990 | 2 150 | 3 606 | 11 399 | 10 274 | 9 319 | −19 896 | −56 804 | −3 914 | 223 | 10 055 |
| Net financials | −133 | −157 | −15 | −87 | −57 | 236 | 110 | 63 | 125 | 153 | −74 | −3 335 | −16 353 | −21 691 | −31 576 | 1 921 |
| Profit before tax | 414 | 716 | 1 706 | 223 | −2 168 | 1 226 | 2 260 | 3 669 | 11 524 | 10 427 | 9 245 | −23 230 | −73 157 | −25 605 | −31 353 | 11 976 |
| Tax | 116 | 259 | 480 | 66 | −576 | 360 | 628 | 950 | 2 802 | 2 439 | 2 049 | −5 097 | −0 | −22 435 | −6 708 | 2 635 |
| Net profit | 298 | 457 | 1 227 | 158 | −1 592 | 866 | 1 632 | 2 719 | 8 722 | 7 988 | 7 196 | −18 133 | −73 870 | 0 | −24 645 | 9 341 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 045 | 40 376 | 31 192 | 25 697 | 26 538 | 21 569 | 20 537 | 30 392 | 52 374 | 54 545 | 62 731 | 733 769 | 749 229 | 822 450 | 924 585 | 164 818 |
| Equity | 398 | 856 | 2 082 | 2 240 | 648 | 1 514 | 3 146 | 5 865 | 14 586 | 22 575 | 29 771 | 11 638 | −62 231 | 84 598 | 87 300 | 27 026 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630 434 | 662 595 | 604 328 | 520 870 | 0 |
| Short-term debt | 11 538 | 39 252 | 23 110 | 21 458 | 25 890 | 20 055 | 17 391 | 24 527 | 37 783 | 31 970 | 32 960 | 91 697 | 148 866 | 133 525 | 175 719 | 137 792 |
| Total debt | 11 647 | 39 521 | 29 110 | 23 458 | 25 890 | 20 055 | 17 391 | 24 527 | 37 787 | 31 970 | 32 960 | 722 131 | 811 461 | 737 852 | 696 589 | 137 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
ØG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CB Deputy Member | Deputy Member | 2025 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
PC Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tide As | Company | 100.0% | 100.0% | 2024 |
Dsd Bus As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Rong Harkestad | Chief Executive Officer | 0 companies |
| Anja Bareksten Frammarsvik | Deputy Member | 0 companies |
| Jørgen Haukås | Chief Executive Officer | 0 companies |
| Gunilla Helena Andersson | Deputy Member | 0 companies |
| Øystein Gullaksen | Chief Executive Officer | 0 companies |
| Christian Bø Solvik | Deputy Member | 0 companies |
| Rune Myrseth | Chief Executive Officer | 0 companies |
| Hilde Stegen | Deputy Member | 0 companies |
| Paal Christian Kahrs | Deputy Member | 0 companies |
| Kjetil Stenseth Henriksen | Board of Directors | 0 companies |
| Christine Flataker Johannessen | Deputy Chairman | 0 companies |
| Erik Bauge | Board of Directors | 0 companies |
| Dan Syvertsen | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Yoseph Todros | Board of Directors | 0 companies |
| Ståle Rene | Board of Directors | 0 companies |
| Wenche Kjølås | Chairman | 0 companies |
| Eli Herud Sørensen | Board of Directors | 0 companies |
| Johannes Fåberg Moldung | Board of Directors | 0 companies |
| Alice Anne Chris Coppolani | Board of Directors | 0 companies |
| Barbro Riple | Board of Directors | 0 companies |
| Christina Fredriksen Eikemo | Board of Directors | 0 companies |
| Ronny Risdal Paulsen | Chairman | 0 companies |
| Stein Byrkjeland | Chairman | 0 companies |
| Frode Arnesen | Deputy Chairman | 0 companies |
| Lars Jacob Engelsen | Board of Directors | 0 companies |
| Ragnhild Gjerstad | Board of Directors | 0 companies |
| Dagfinn Berge | Board of Directors | 0 companies |
| Arnaud Jean-Charles Regis Phillippe Van Troeyen | Board of Directors | 0 companies |