| Revenue | NOK 0 | — |
| EBITDA | NOK -520K | -190% |
| Net profit | NOK -430K | -13% |
| Total assets | NOK 1,2M | +56% |
| Equity | NOK -1,8M | +14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 002 | 25 070 | 24 777 | 12 793 | 5 702 | 1 878 | 2 209 | 8 236 | 9 429 | 6 193 | 6 083 | 2 821 | 0 | 0 | 0 |
| Staff expenses | −249 | −827 | −636 | −573 | −764 | −647 | −826 | −769 | −743 | −677 | −765 | −724 | −554 | −33 | −406 |
| EBITDA | 374 | 7 452 | 8 106 | 2 719 | −3 283 | −2 629 | −4 695 | 4 337 | 3 496 | −3 288 | 1 528 | −2 043 | −697 | −179 | −520 |
| Depreciation & amort. | −2 | −9 | −19 | −14 | −22 | −35 | −165 | −190 | −182 | −185 | −193 | −190 | −190 | −190 | −47 |
| EBIT | 373 | 7 443 | 8 088 | 2 705 | −3 306 | −2 663 | −4 861 | 4 147 | 3 313 | −3 473 | 1 335 | −2 233 | −886 | −369 | −567 |
| Net financials | 15 | 107 | 186 | 155 | 170 | 126 | 125 | 1 146 | 49 | 279 | −8 | −7 | 3 | −13 | −66 |
| Profit before tax | 388 | 7 550 | 8 273 | 2 860 | −3 136 | −2 538 | −4 736 | 5 292 | 3 362 | −3 194 | 1 327 | −2 240 | −883 | −382 | −633 |
| Tax | 109 | 2 116 | 2 327 | 783 | −874 | 805 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −202 |
| Net profit | 279 | 5 433 | 5 947 | 2 078 | −2 262 | −3 343 | −4 736 | 5 292 | 3 362 | −3 194 | 1 327 | −2 240 | −883 | −382 | −430 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 173 | 9 469 | 9 931 | 9 378 | 3 781 | 1 356 | 3 819 | 5 520 | 3 788 | 1 671 | 3 811 | 2 092 | 1 732 | 772 | 1 202 |
| Equity | 1 479 | 6 913 | 3 106 | 3 049 | 941 | −2 368 | −7 104 | −1 812 | 1 550 | −1 644 | −317 | −2 556 | −2 099 | −2 108 | −1 821 |
| Long-term debt | 1 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 885 |
| Short-term debt | 693 | 2 553 | 6 821 | 6 329 | 2 840 | 3 724 | 10 923 | 7 332 | 2 239 | 3 315 | 4 127 | 4 649 | 3 831 | 2 880 | 138 |
| Total debt | 694 | 2 556 | 6 825 | 6 329 | 2 840 | 3 724 | 10 923 | 7 332 | 2 239 | 3 315 | 4 127 | 4 649 | 3 831 | 2 880 | 3 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2008 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frampeik As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Myklebust | Deputy Member | 0 companies |
| Jardar Myklebust | Chief Executive Officer | 0 companies |