| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -34% |
| Net profit | NOK 1,2M | -17% |
| Total assets | NOK 6,2M | +2% |
| Equity | NOK 6,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −6 | −8 | −8 | −8 | −18 | −7 | −23 | −25 | −21 | −25 | −27 | −20 | −41 | −40 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −6 | −8 | −8 | −8 | −18 | −7 | −23 | −25 | −21 | −25 | −27 | −20 | −41 | −40 | −53 |
| Net financials | 0 | 1 997 | 749 | 0 | 748 | 0 | 0 | 0 | 1 500 | 265 | 1 013 | 59 | 453 | 830 | 1 187 | 1 523 | 1 281 |
| Profit before tax | 0 | 1 993 | 743 | −8 | 740 | −8 | −17 | −7 | 1 477 | 241 | 992 | 34 | 426 | 811 | 1 146 | 1 483 | 1 229 |
| Tax | −1 | 16 | 5 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | 3 | −1 | −2 | 0 | 0 | 7 | 6 |
| Net profit | 1 | 1 978 | 738 | −8 | 738 | −8 | −17 | −7 | 1 477 | 241 | 988 | 35 | 428 | 810 | 1 146 | 1 477 | 1 223 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 423 | 3 425 | 4 153 | 3 391 | 4 131 | 3 354 | 3 319 | 3 319 | 4 819 | 4 488 | 5 260 | 4 130 | 4 114 | 4 850 | 5 827 | 6 110 | 6 239 |
| Equity | 101 | 2 079 | 2 817 | 2 809 | 3 304 | 3 295 | 3 278 | 3 270 | 4 248 | 4 088 | 4 877 | 3 927 | 3 964 | 4 696 | 5 802 | 6 079 | 6 202 |
| Long-term debt | 3 316 | 0 | 0 | 0 | 577 | 54 | 36 | 49 | 71 | 0 | 3 | 0 | 0 | 0 | 1 | 7 | 8 |
| Short-term debt | 5 | 19 | 10 | 5 | 251 | 5 | 5 | 0 | 500 | 400 | 380 | 202 | 150 | 154 | 24 | 24 | 28 |
| Total debt | 3 321 | 1 346 | 1 336 | 582 | 828 | 59 | 41 | 49 | 571 | 400 | 383 | 202 | 150 | 154 | 24 | 31 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2008 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Eidsvaag | Deputy Member | 0 companies |
| Rita Eidsvaag | Chief Executive Officer | 0 companies |