| Revenue | NOK 2M | +71% |
| EBITDA | NOK 1,8M | +94% |
| Net profit | NOK 310K | +39% |
| Total assets | NOK 20,4M | +10% |
| Equity | NOK 3,1M | +11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 264 | 1 301 | 1 342 | 1 382 | 1 398 | 1 251 | 424 | 626 | 527 | 386 | 1 170 | 2 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 163 | 1 162 | 1 169 | 1 268 | 1 177 | 648 | 216 | 479 | 335 | 214 | 913 | 1 770 |
| Depreciation & amort. | −134 | −131 | −129 | −127 | −125 | −123 | −121 | −120 | −175 | −129 | −165 | −171 |
| EBIT | 1 029 | 1 031 | 1 040 | 1 141 | 1 052 | 526 | 95 | 358 | 160 | 85 | 748 | 1 599 |
| Net financials | −166 | −119 | −111 | −105 | −93 | −105 | −124 | −95 | −161 | −88 | −471 | −1 201 |
| Profit before tax | 863 | 912 | 928 | 1 037 | 959 | 421 | −30 | 263 | −1 | −4 | 277 | 398 |
| Tax | 233 | 235 | 226 | 243 | 214 | 93 | −7 | 58 | 24 | −21 | 53 | 88 |
| Net profit | 630 | 677 | 702 | 794 | 745 | 328 | −23 | 205 | −25 | 17 | 224 | 310 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 886 | 10 208 | 10 518 | 10 439 | 10 780 | 9 853 | 9 095 | 9 064 | 8 572 | 6 655 | 18 456 | 20 367 |
| Equity | 2 763 | 3 440 | 3 692 | 4 486 | 4 507 | 4 335 | 4 312 | 4 517 | 4 492 | 2 709 | 2 790 | 3 100 |
| Long-term debt | 6 842 | 6 441 | 6 042 | 5 641 | 5 238 | 4 840 | 4 741 | 4 441 | 4 045 | 3 925 | 15 388 | 17 150 |
| Short-term debt | 281 | 328 | 784 | 312 | 1 034 | 678 | 42 | 106 | 35 | 21 | 279 | 117 |
| Total debt | 7 123 | 6 768 | 6 826 | 5 953 | 6 272 | 5 518 | 4 783 | 4 547 | 4 080 | 3 946 | 15 667 | 17 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Nygaard Holding As | Company | 100.0% | 100.0% | 2024 |
Leif Ryen Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Ryen | Chief Executive Officer | 0 companies |
| Tom Andre Ryen | Board of Directors | 0 companies |
| Andreas Nygaard | Chairman | 0 companies |
| Anne Helene Ryen | Chairman | 0 companies |
| Knut Vidar Evensen | Board of Directors | 0 companies |