| Revenue | NOK 119K | -85% |
| EBITDA | NOK -80K | -18% |
| Net profit | NOK -130K | -25% |
| Total assets | NOK 257K | -9% |
| Equity | NOK -855K | -18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 204 | 4 180 | 4 455 | 2 837 | 2 466 | 2 961 | 2 516 | 1 411 | 1 556 | 1 476 | 1 173 | 1 439 | 602 | 652 | 711 | 792 | 119 |
| Staff expenses | −2 324 | −2 169 | −1 982 | −1 691 | −1 209 | −1 401 | −1 959 | −1 300 | −1 652 | −1 022 | −519 | −210 | −188 | −269 | −299 | −365 | 13 |
| EBITDA | −344 | −212 | 423 | −142 | −184 | 312 | −958 | −1 223 | −1 826 | −1 034 | −140 | 349 | 31 | 52 | −99 | −68 | −80 |
| Depreciation & amort. | −160 | −161 | −161 | −157 | −152 | −122 | −120 | −108 | −108 | −149 | −159 | 23 | −51 | −51 | −10 | −0 | −0 |
| EBIT | −504 | −373 | 262 | −299 | −336 | 191 | −1 079 | −1 332 | −1 935 | −1 183 | −299 | 372 | −20 | 1 | −109 | −68 | −80 |
| Net financials | −172 | −379 | −149 | −100 | −39 | −38 | −31 | −11 | −132 | −55 | −39 | −34 | −32 | −35 | −39 | −36 | −50 |
| Profit before tax | −676 | −752 | 112 | −399 | −375 | 153 | −1 110 | −1 343 | −2 067 | −1 237 | −338 | 338 | −51 | −34 | −148 | −104 | −130 |
| Tax | 116 | 2 | 55 | −85 | −104 | 48 | −297 | −306 | −349 | −241 | −18 | 1 314 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −793 | −753 | 57 | −314 | −271 | 105 | −813 | −1 037 | −1 717 | −997 | −320 | −976 | −51 | −34 | −148 | −104 | −130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 618 | 2 519 | 1 979 | 2 115 | 1 766 | 1 440 | 1 524 | 1 543 | 1 589 | 2 250 | 1 995 | 530 | 539 | 463 | 472 | 283 | 257 |
| Equity | 213 | −483 | −361 | −674 | −946 | −728 | −1 541 | −2 578 | −4 296 | −5 292 | −5 612 | −6 588 | −6 639 | −3 273 | −621 | −725 | −855 |
| Long-term debt | 336 | 1 179 | 0 | 0 | 1 036 | 1 016 | 1 006 | 1 006 | 2 104 | 3 171 | 3 483 | 3 404 | 3 400 | 0 | 0 | 0 | 137 |
| Short-term debt | 3 069 | 1 823 | 1 220 | 1 704 | 1 676 | 1 152 | 2 059 | 3 115 | 3 780 | 4 372 | 4 124 | 3 714 | 3 777 | 3 736 | 1 093 | 1 008 | 974 |
| Total debt | 3 405 | 3 002 | 2 340 | 2 789 | 2 712 | 2 168 | 3 065 | 4 121 | 5 885 | 7 543 | 7 607 | 7 118 | 7 178 | 3 736 | 1 093 | 1 008 | 1 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strand Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kay Strand | Chief Executive Officer | 0 companies |
| Hilde Elise Strand Konradsen | Deputy Member | 0 companies |
| Roald Strand | Chairman | 0 companies |