| Revenue | NOK 3,7M | +1% |
| EBITDA | NOK -162K | +68% |
| Net profit | NOK -638K | +45% |
| Total assets | NOK 4,2M | -11% |
| Equity | NOK 184K | +278% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 987 | 3 763 | 4 137 | 3 699 | 3 720 |
| Staff expenses | −1 240 | −1 171 | −1 052 | −1 273 | −1 388 |
| EBITDA | −189 | −1 126 | 658 | −514 | −162 |
| Depreciation & amort. | −375 | −479 | −459 | −402 | −293 |
| EBIT | −564 | −1 605 | 199 | −916 | −455 |
| Net financials | −74 | −113 | −232 | −238 | −184 |
| Profit before tax | −639 | −1 718 | −32 | −1 154 | −638 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −639 | −1 718 | −32 | −1 154 | −638 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 513 | 5 063 | 4 732 | 4 733 | 4 201 |
| Equity | 1 759 | 21 | −11 | 49 | 184 |
| Long-term debt | 1 782 | 2 971 | 2 627 | 2 281 | 0 |
| Short-term debt | 1 972 | 2 071 | 2 117 | 2 403 | 1 989 |
| Total debt | 3 754 | 5 042 | 4 743 | 4 684 | 4 017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Deputy Member | Deputy Member | 2021 |
KG Contact Person | Contact Person | 2021 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.76% | 15.76% | 2024 | |
| Company | 8.48% | 8.48% | 2024 | |
| Company | 7.88% | 7.88% | 2024 | |
| Individual | 7.64% | 7.64% | 2024 | |
| Individual | 7.15% | 7.15% | 2024 | |
| Individual | 5.82% | 5.82% | 2024 | |
| Individual | 5.82% | 5.82% | 2024 | |
| Individual | 5.59% | 5.59% | 2022 | |
| Individual | 5.58% | 5.58% | 2024 | |
| Individual | 5.45% | 5.45% | 2024 | |
| Individual | 5.45% | 5.45% | 2024 | |
| Individual | 4.24% | 4.24% | 2024 | |
| Individual | 3.99% | 3.99% | 2022 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 2.67% | 2.67% | 2024 | |
| Individual | 2.42% | 2.42% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Grøterud | Deputy Member | 0 companies |
| Kjersti Gravningen | Contact Person | 0 companies |
| Rune Henninen | Chief Executive Officer | 0 companies |
| Veronika Annie Nyhus | Board of Directors | 0 companies |
| Ole Auen Wiger | Chairman | 0 companies |
| Hans Ole Ringvoll Wærsted | Chairman | 0 companies |
| Jane Nilsen | Board of Directors | 0 companies |