| Revenue | NOK 49,3M | +10% |
| EBITDA | NOK 28,3M | +14% |
| Net profit | NOK 10,5M | +45% |
| Total assets | NOK 203,5M | +2% |
| Equity | NOK 70,9M | +14% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 851 | 12 648 | 47 952 | 28 847 | 36 117 | 28 930 | 31 076 | 36 514 | 40 169 | 33 886 | 38 880 | 44 763 | 49 302 |
| Staff expenses | −4 458 | −4 920 | −9 952 | −9 965 | −12 771 | −9 142 | −9 133 | −11 350 | −12 767 | −10 590 | −11 719 | −13 934 | −15 213 |
| EBITDA | 5 069 | 5 519 | 33 818 | 11 554 | 18 178 | 14 822 | 16 000 | 19 487 | 22 300 | 18 735 | 20 911 | 24 684 | 28 262 |
| Depreciation & amort. | −1 122 | −1 167 | −2 835 | −3 604 | −3 702 | −24 698 | −4 478 | −4 926 | −10 049 | −11 036 | −10 911 | −11 168 | −11 154 |
| EBIT | 3 947 | 4 352 | 30 982 | 7 950 | 14 476 | −9 876 | 11 523 | 14 561 | 12 251 | 7 699 | 10 000 | 13 516 | 17 107 |
| Net financials | −3 485 | −2 335 | −3 688 | −2 046 | −4 060 | −4 298 | −5 159 | −5 608 | −5 048 | −4 655 | −4 544 | −4 218 | −3 585 |
| Profit before tax | 462 | 2 016 | 27 295 | 5 904 | 10 417 | −14 175 | 6 364 | 8 953 | 7 203 | 3 044 | 5 456 | 9 297 | 13 523 |
| Tax | 126 | 565 | 4 648 | 1 653 | 2 926 | −4 154 | 1 717 | 1 733 | 1 402 | 334 | 849 | 2 046 | 3 021 |
| Net profit | 336 | 1 452 | 22 647 | 4 251 | 7 491 | −10 021 | 4 647 | 7 219 | 5 801 | 2 710 | 4 607 | 7 251 | 10 502 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 621 | 70 426 | 126 626 | 128 943 | 203 772 | 180 460 | 224 065 | 225 475 | 223 331 | 208 131 | 203 437 | 199 998 | 203 474 |
| Equity | 20 005 | 21 457 | 50 237 | 53 488 | 59 909 | 49 888 | 54 753 | 60 223 | 49 884 | 52 594 | 56 200 | 62 449 | 70 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 062 | 123 326 | 164 399 | 158 181 | 151 301 | 148 752 | 140 550 | 128 705 | 120 439 |
| Short-term debt | 3 485 | 2 344 | 5 225 | 7 330 | 10 801 | 7 245 | 4 913 | 7 071 | 22 147 | 6 786 | 6 687 | 8 844 | 12 092 |
| Total debt | 50 616 | 48 969 | 76 389 | 75 455 | 143 863 | 130 571 | 169 311 | 165 253 | 173 448 | 155 537 | 147 237 | 137 550 | 132 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Nes | Chief Executive Officer | 0 companies |
| Helge Norheim | Chief Executive Officer | 0 companies |
| Erlend Norheim | Board of Directors | 0 companies |
| Ole-Martin Lund Andreassen | Chairman | 0 companies |
| Øystein Fedøy | Board of Directors | 0 companies |
| Randi Fedøy Norheim | Board of Directors | 0 companies |
| Roar Andre Norheim | Board of Directors | 0 companies |
| Atle Sverre Fedøy | Board of Directors | 0 companies |