| Revenue | NOK 103M | +18% |
| EBITDA | NOK 5,5M | +401% |
| Net profit | NOK 2,9M | +194% |
| Total assets | NOK 31,1M | +10% |
| Equity | NOK 10M | +110% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 745 | 67 096 | 81 378 | 87 383 | 95 918 | 103 716 | 92 893 | 95 023 | 97 995 | 88 125 | 82 382 | 108 070 | 116 824 | 124 691 | 87 573 | 103 040 |
| Staff expenses | −1 651 | −6 737 | −8 249 | −9 274 | −9 831 | −11 382 | −11 630 | −12 290 | −12 242 | −11 892 | −11 908 | −11 956 | −11 687 | −12 598 | −12 812 | −11 618 |
| EBITDA | 415 | 2 307 | 1 888 | 5 459 | 6 298 | 9 702 | 6 400 | 5 259 | 7 744 | 2 194 | 5 469 | 9 739 | 17 200 | 6 978 | −1 816 | 5 473 |
| Depreciation & amort. | −100 | −447 | −521 | −559 | −554 | −458 | −452 | −493 | −480 | −725 | −1 943 | −1 842 | −1 817 | −1 001 | −1 008 | −853 |
| EBIT | 314 | 1 860 | 1 367 | 4 900 | 5 744 | 9 244 | 5 948 | 4 766 | 7 264 | 1 469 | 3 526 | 7 897 | 15 382 | 5 977 | −2 824 | 4 620 |
| Net financials | −125 | −388 | −619 | −671 | −153 | 80 | −90 | −127 | 72 | −1 359 | −2 209 | −1 426 | −1 210 | −506 | −991 | −914 |
| Profit before tax | 190 | 1 473 | 748 | 4 229 | 5 591 | 9 324 | 5 858 | 4 639 | 7 336 | 110 | 1 317 | 6 471 | 14 172 | 5 471 | −3 815 | 3 706 |
| Tax | 88 | 538 | 339 | 1 350 | 1 899 | 2 849 | 1 854 | 1 342 | 1 941 | 161 | 398 | 1 465 | 3 152 | 1 301 | −784 | 852 |
| Net profit | 102 | 935 | 409 | 2 879 | 3 693 | 6 475 | 4 004 | 3 297 | 5 395 | −51 | 919 | 5 006 | 11 020 | 4 170 | −3 031 | 2 854 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 718 | 18 327 | 22 448 | 25 582 | 24 124 | 25 717 | 25 213 | 25 960 | 28 962 | 86 874 | 85 271 | 82 302 | 89 627 | 33 594 | 28 382 | 31 120 |
| Equity | 3 101 | 4 035 | 4 444 | 5 884 | 7 206 | 10 481 | 12 485 | 14 132 | 16 827 | 16 776 | 16 776 | 16 777 | 16 777 | 7 790 | 4 759 | 9 993 |
| Long-term debt | 2 968 | 3 845 | 3 511 | 3 082 | 2 164 | 1 721 | 1 276 | 835 | 417 | 55 548 | 53 520 | 52 447 | 50 194 | 11 960 | 9 426 | 9 483 |
| Short-term debt | 7 649 | 10 447 | 14 492 | 16 616 | 14 754 | 13 514 | 11 451 | 10 993 | 11 718 | 14 550 | 14 975 | 13 078 | 22 655 | 13 844 | 14 197 | 11 644 |
| Total debt | 10 617 | 14 292 | 18 004 | 19 698 | 16 918 | 15 235 | 12 727 | 11 828 | 12 135 | 70 098 | 68 495 | 65 525 | 72 850 | 25 804 | 23 623 | 21 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2019 | — | — |
BK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggmakker Handel As | Company | 34.1% | 34.1% | 2024 |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 8.4% | 8.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Strand Jacobsen | Deputy Member | 0 companies |
| Bård Kyrre Løkke | Deputy Member | 0 companies |
| Mona Rita Myhre | Board of Directors | 0 companies |
| Raymond Gabrielsen | Chairman | 0 companies |
| Mona Myhre Erlandsen | Board of Directors | 0 companies |