| Revenue | NOK 18,9M | +16% |
| EBITDA | NOK 4,3M | +90% |
| Net profit | NOK 2,6M | +142% |
| Total assets | NOK 23,3M | +17% |
| Equity | NOK 15M | +21% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 485 | 17 697 | 16 272 | 16 209 | 18 855 |
| Staff expenses | −7 018 | −7 360 | −6 307 | −8 672 | −9 125 |
| EBITDA | 4 805 | 3 218 | 3 952 | 2 268 | 4 315 |
| Depreciation & amort. | −1 281 | −1 316 | −1 163 | −1 047 | −1 174 |
| EBIT | 3 524 | 1 902 | 2 788 | 1 221 | 3 141 |
| Net financials | −173 | −213 | −76 | 109 | 108 |
| Profit before tax | 3 351 | 1 689 | 2 712 | 1 329 | 3 249 |
| Tax | 714 | 354 | 571 | 271 | 692 |
| Net profit | 2 637 | 1 335 | 2 141 | 1 058 | 2 557 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 214 | 20 557 | 20 343 | 19 827 | 23 283 |
| Equity | 9 232 | 10 590 | 11 336 | 12 394 | 14 951 |
| Long-term debt | 7 256 | 6 384 | 4 758 | 4 580 | 0 |
| Short-term debt | 3 726 | 3 583 | 4 249 | 2 853 | 3 944 |
| Total debt | 10 982 | 9 967 | 9 007 | 7 433 | 8 332 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
GJ Deputy Member | Deputy Member | 2024 |
HL Deputy Member | Deputy Member | 2024 |
MS Deputy Member | Deputy Member | 2025 |
TS Chief Executive Officer | Chief Executive Officer | 2022 |
ED Deputy Member | Deputy Member | 2024 |
NH Deputy Member | Deputy Member | 2022 |
AA Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
AG Deputy Member | Deputy Member | 2022 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
KB Deputy Member | Deputy Member | 2022 – 2024 |
PV Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.15% | 34.15% | 2023 | |
| Company | 25.09% | 25.09% | 2023 | |
| Company | 25.09% | 25.09% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 5.66% | 5.66% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Jorunn Sørum | Deputy Member | 0 companies |
| Hilde Liland | Deputy Member | 0 companies |
| Marianne Stenrød | Deputy Member | 0 companies |
| Tor Skilbred | Chief Executive Officer | 0 companies |
| Arve Gladheim | Deputy Member | 0 companies |
| Engebret Dæhlin | Deputy Member | 0 companies |
| Asle Michael Fremgård | Chief Executive Officer | 0 companies |
| Kristin Børresen | Deputy Member | 0 companies |
| Peter Van Der Ende | Deputy Member | 0 companies |
| Nils Harry Vagstad | Deputy Member | 0 companies |
| Anne Aase-Mæland | Deputy Member | 0 companies |
| Steinar Haugse | Chairman | 0 companies |
| Morten Mellbye | Board of Directors | 0 companies |
| Heidi Rita Nilsen | Board of Directors | 0 companies |
| Kai Ståle Knutsen | Chairman | 0 companies |
| Morten Sigurd Ruud | Board of Directors | 0 companies |
| Tor Kjetil Lie Kongsrud | Board of Directors | 0 companies |
| Øyvind Wollan | Board of Directors | 0 companies |
| Arne Hermansen | Deputy Chairman | 0 companies |
| Laila Odden | Board of Directors | 0 companies |
| Randi Smelien | Deputy Chairman | 0 companies |
| Kristen Bartnes | Board of Directors | 0 companies |
| Thorleif Müller | Chairman | 0 companies |
| Kjetil Lerfall | Board of Directors | 0 companies |