| Revenue | NOK 11M | +28% |
| EBITDA | NOK 477K | -54% |
| Net profit | NOK -3,3M | -642% |
| Total assets | NOK 7M | -42% |
| Equity | NOK 2,6M | -56% |
| Employees | 0 | — |
| Item | 2009 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 7 386 | 7 222 | 7 680 | 8 435 | 9 386 | 9 264 | 6 957 | 6 834 | 8 625 | 11 000 |
| Staff expenses | −0 | −0 | −0 | −343 | −342 | −342 | −171 | −171 | −171 | −245 | −0 |
| EBITDA | 61 | 964 | 1 712 | 815 | 85 | 339 | −751 | 654 | 608 | 1 046 | 477 |
| Depreciation & amort. | −0 | −313 | −299 | −299 | −299 | −299 | −299 | −299 | −920 | −1 460 | −3 697 |
| EBIT | 61 | 652 | 1 413 | 516 | −214 | 40 | −1 050 | 355 | −312 | −414 | −3 219 |
| Net financials | 0 | 1 | 2 | −0 | 2 | 5 | −0 | −3 | 288 | −25 | −34 |
| Profit before tax | 61 | 653 | 1 415 | 516 | −212 | 45 | −1 051 | 353 | −25 | −439 | −3 254 |
| Tax | 15 | −0 | 298 | 129 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 45 | 653 | 1 117 | 387 | −212 | 45 | −1 051 | 353 | −25 | −439 | −3 254 |
| Item | 2009 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 6 360 | 5 650 | 7 755 | 8 425 | 7 071 | 8 603 | 11 917 | 11 249 | 12 148 | 7 015 |
| Equity | — | 3 036 | 4 152 | 4 539 | 4 327 | 4 373 | 3 322 | 6 315 | 6 290 | 5 852 | 2 598 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 2 824 | 1 498 | 3 216 | 4 098 | 2 698 | 4 431 | 5 602 | 4 959 | 6 297 | 4 417 |
| Total debt | 631 | 3 324 | 1 498 | 3 216 | 4 098 | 2 698 | 5 281 | 5 602 | 4 959 | 6 297 | 4 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
System-Invest As | Company | 58.8% | 58.8% | 2024 |
Alinda As | Company | 34.2% | 34.2% | 2024 |
Thanuja Perera | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Ernø | Board of Directors | 0 companies |
| Bernt Walther Bertelsen | Chairman | 0 companies |
| Jarl Ovesen | Board of Directors | 0 companies |