| Revenue | NOK 36,9M | +5% |
| EBITDA | NOK 1,8M | +19% |
| Net profit | NOK 1,6M | -54% |
| Total assets | NOK 52,3M | +23% |
| Equity | NOK 39M | +4% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 279 | 13 339 | 8 927 | 5 073 | 14 871 | 20 379 | 10 745 | 83 988 | 107 893 | 39 857 | 38 588 | 41 575 | 50 364 | 35 269 | 36 936 |
| Staff expenses | −2 236 | −4 023 | −5 129 | −6 908 | −9 626 | −18 262 | −16 766 | −10 668 | −15 799 | −16 286 | −15 616 | −16 933 | −11 305 | −0 | −8 424 |
| EBITDA | −2 312 | −4 648 | −9 192 | −10 992 | −14 583 | −21 649 | −26 651 | 55 080 | 61 664 | 5 275 | −49 137 | 1 956 | 956 | 1 530 | 1 821 |
| Depreciation & amort. | −1 028 | −1 141 | −1 582 | −1 603 | −1 537 | −532 | −475 | −292 | −290 | −249 | −60 | −43 | −174 | −179 | −205 |
| EBIT | −3 340 | −5 789 | −10 774 | −12 595 | −16 121 | −22 181 | −27 125 | 54 788 | 61 375 | 5 026 | −49 197 | 1 913 | 782 | 1 351 | 1 616 |
| Net financials | 259 | 562 | 360 | 166 | 73 | −325 | −745 | −1 437 | 241 | 269 | 1 387 | −251 | 18 | −26 | 16 |
| Profit before tax | −3 082 | −5 226 | −10 415 | −12 429 | −16 047 | −22 506 | −27 870 | 53 351 | 61 616 | 5 294 | −47 809 | 1 662 | 800 | 1 324 | 1 632 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 957 | −957 | −1 716 | −2 418 | −2 207 | −0 |
| Net profit | −3 082 | −5 226 | −10 415 | −12 429 | −16 047 | −22 506 | −27 870 | 53 351 | 61 616 | 4 338 | −46 852 | 3 379 | 3 217 | 3 531 | 1 632 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 184 | 27 915 | 18 115 | 15 758 | 13 217 | 15 599 | 27 583 | 42 411 | 76 495 | 80 799 | 80 596 | 39 694 | 48 569 | 42 408 | 52 256 |
| Equity | 11 644 | 23 918 | 14 816 | 12 578 | 6 722 | −15 783 | −43 654 | 9 697 | 71 313 | 75 651 | 23 798 | 29 261 | 41 051 | 37 406 | 39 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 957 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 756 | 3 414 | 2 915 | 2 997 | 6 494 | 31 382 | 71 237 | 32 713 | 5 182 | 4 191 | 56 797 | 10 434 | 7 518 | 5 002 | 13 217 |
| Total debt | 1 756 | 3 414 | 2 915 | 2 997 | 6 494 | 31 382 | 71 237 | 32 713 | 5 182 | 5 148 | 56 797 | 10 434 | 7 518 | 5 002 | 13 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drger Holding International Gmbh | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Ness | Chief Executive Officer | 0 companies |
| Lars Borgen | Chief Executive Officer | 0 companies |
| Hans Martin Ingebrigtsen | Chairman | 0 companies |
| Carsten Meyer | Chairman | 0 companies |