| Revenue | NOK 5,3M | +5% |
| EBITDA | NOK 4,8M | +5% |
| Net profit | NOK 2,4M | +4% |
| Total assets | NOK 25,7M | -2% |
| Equity | NOK 1,8M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 441 | 4 121 | 3 743 | 3 789 | 3 881 | 3 958 | 4 067 | 4 211 | 4 257 | 4 403 | 4 481 | 4 512 | 4 741 | 5 050 | 5 291 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −23 | 981 | 3 575 | 3 545 | 3 634 | 3 674 | 3 781 | 3 929 | 4 091 | 4 126 | 4 265 | 4 330 | 4 320 | 4 408 | 4 588 | 4 795 |
| Depreciation & amort. | −0 | −0 | −195 | −747 | −749 | −749 | −760 | −760 | −753 | −753 | −753 | −753 | −738 | −689 | −689 | −686 | −685 |
| EBIT | −3 | −23 | 786 | 2 828 | 2 796 | 2 885 | 2 914 | 3 021 | 3 176 | 3 338 | 3 373 | 3 512 | 3 592 | 3 631 | 3 719 | 3 901 | 4 110 |
| Net financials | −209 | −645 | −1 447 | −1 558 | −1 671 | −1 443 | −1 191 | −834 | −761 | −583 | −848 | −482 | −271 | −99 | −742 | −942 | −1 018 |
| Profit before tax | −212 | −667 | −661 | 1 270 | 1 125 | 1 442 | 1 723 | 2 187 | 2 415 | 2 755 | 2 525 | 3 030 | 3 321 | 3 532 | 2 977 | 2 959 | 3 092 |
| Tax | −0 | −0 | −0 | −0 | 237 | 381 | 465 | 492 | 540 | 564 | 547 | 602 | 658 | 735 | 655 | 650 | 680 |
| Net profit | −212 | −667 | −661 | 1 270 | 889 | 1 061 | 1 258 | 1 694 | 1 874 | 2 191 | 1 978 | 2 428 | 2 663 | 2 796 | 2 322 | 2 309 | 2 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 250 | 21 974 | 40 942 | 42 072 | 41 736 | 41 725 | 33 512 | 34 182 | 32 700 | 33 605 | 31 966 | 32 976 | 31 874 | 28 220 | 27 081 | 26 279 | 25 657 |
| Equity | 288 | −380 | −1 040 | 230 | 1 118 | 2 179 | 1 690 | 3 385 | 3 259 | 5 450 | 5 428 | 7 857 | 8 119 | 516 | 1 843 | 1 828 | 1 779 |
| Long-term debt | 12 750 | 0 | 41 700 | 41 700 | 40 226 | 38 753 | 30 579 | 29 105 | 27 632 | 27 363 | 25 755 | 24 304 | 22 844 | 21 796 | 23 542 | 21 383 | 20 632 |
| Short-term debt | 213 | 2 904 | 282 | 142 | 155 | 176 | 214 | 647 | 734 | 791 | 782 | 815 | 911 | 5 908 | 1 697 | 3 068 | 3 245 |
| Total debt | 12 963 | 22 354 | 41 982 | 41 842 | 40 618 | 39 546 | 31 822 | 30 798 | 29 441 | 28 155 | 26 537 | 25 119 | 23 755 | 27 704 | 25 239 | 24 451 | 23 877 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgeskogen Loginvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magnus Skatvedt | Board of Directors | 0 companies |
| Cato Winther Borg | Board of Directors | 0 companies |
| Fredrik Jansen | Chairman | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |
| Harald Anderssen | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Hans Freddy Henriksen | Chairman | 0 companies |
| Frank Duvholt | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |