| Revenue | NOK 430K | +5% |
| EBITDA | NOK 225K | +31% |
| Net profit | NOK -175K | -3% |
| Total assets | NOK 9M | -2% |
| Equity | NOK 1,3M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 24 | 456 | 543 | 714 | 709 | 823 | 693 | 2 941 | 447 | 673 | 508 | 536 | 527 | 409 | 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −8 | 5 | 402 | 263 | 491 | 533 | 688 | 534 | 2 667 | −765 | 409 | 165 | 229 | 206 | 172 | 225 |
| Depreciation & amort. | −0 | −0 | −0 | −143 | −95 | −95 | −95 | −95 | −95 | −95 | −95 | −95 | −95 | −95 | −95 | −95 | −95 |
| EBIT | −11 | −8 | 5 | 259 | 168 | 396 | 438 | 593 | 439 | 2 572 | −860 | 314 | 70 | 134 | 111 | 77 | 130 |
| Net financials | 0 | −18 | −17 | −25 | −224 | −301 | −177 | −240 | −218 | −217 | −98 | −236 | −244 | −244 | −230 | −278 | −354 |
| Profit before tax | −10 | −26 | −12 | 234 | −56 | 95 | 261 | 354 | 221 | 2 355 | −958 | 78 | −174 | −110 | −119 | −201 | −224 |
| Tax | −6 | −7 | −3 | 66 | −16 | 26 | 45 | 65 | 55 | 565 | −160 | 20 | −35 | −24 | −26 | −32 | −49 |
| Net profit | −4 | −19 | −8 | 169 | −40 | 68 | 216 | 288 | 165 | 1 789 | −798 | 58 | −139 | −86 | −93 | −169 | −175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 734 | 746 | 7 288 | 9 307 | 9 416 | 9 476 | 9 608 | 9 597 | 13 113 | 12 188 | 11 917 | 11 639 | 11 514 | 9 494 | 9 178 | 9 022 |
| Equity | — | — | — | 237 | 197 | 265 | 481 | 769 | 934 | 2 724 | 1 926 | 1 984 | 1 845 | 1 760 | 1 666 | 1 498 | 1 323 |
| Long-term debt | 350 | 657 | 677 | 6 991 | 9 043 | 9 145 | 8 930 | 8 721 | 8 592 | 9 826 | 10 226 | 9 925 | 9 803 | 9 564 | 7 536 | 7 674 | 7 696 |
| Short-term debt | 291 | 0 | 0 | 60 | 66 | 6 | 64 | 118 | 71 | 563 | 36 | 7 | −9 | 190 | 292 | 6 | 3 |
| Total debt | 641 | 657 | 677 | 7 051 | 9 110 | 9 151 | 8 995 | 8 839 | 8 663 | 10 389 | 10 262 | 9 932 | 9 794 | 9 754 | 7 827 | 7 680 | 7 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Deputy Member | Deputy Member | 2008 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Wehus | Deputy Member | 0 companies |
| Børge Ruenes | Chief Executive Officer | 0 companies |
| Gaute Ruenes | Chairman | 0 companies |