| Revenue | NOK 503K | -7% |
| EBITDA | NOK -1,3M | +3% |
| Net profit | NOK 6,6M | -69% |
| Total assets | NOK 515,8M | -4% |
| Equity | NOK 465,6M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 135 | 134 | 212 | 228 | 96 | 355 | 355 | 355 | 296 | 420 | 420 | 472 | 539 | 503 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −62 | −71 | −84 | −85 | −108 | −95 | −91 | −96 | −314 | −1 207 | −1 190 |
| EBITDA | 0 | −37 | −69 | 75 | −5 | 3 | −33 | −177 | −144 | 11 | −82 | −193 | −2 | −134 | −325 | −1 293 | −1 261 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −92 | −167 | −124 | −124 | −124 | −124 | −124 | −124 | −321 | −329 | −398 |
| EBIT | 0 | −37 | −69 | 75 | −5 | 3 | −125 | −344 | −268 | −113 | −206 | −317 | −125 | −258 | −646 | −1 622 | −1 659 |
| Net financials | 155 | 74 | 23 904 | −82 | 1 662 | 624 | 695 | 4 848 | −5 127 | 528 | −920 | 12 244 | 3 221 | 15 294 | 478 093 | 24 756 | 10 985 |
| Profit before tax | 155 | 37 | 23 835 | −7 | 1 657 | 628 | 570 | 4 503 | −5 395 | 415 | −1 126 | 11 927 | 3 095 | 15 037 | 477 448 | 23 133 | 9 326 |
| Tax | 32 | 10 | 244 | −0 | 256 | 43 | 35 | 340 | 606 | 36 | −23 | −0 | −0 | −0 | 5 302 | 1 814 | 2 706 |
| Net profit | 123 | 26 | 23 590 | −7 | 1 402 | 585 | 535 | 4 163 | −6 001 | 378 | −1 103 | 11 927 | 3 095 | 15 037 | 472 145 | 21 319 | 6 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 593 | 18 654 | 42 451 | 48 263 | 49 511 | 50 311 | 57 536 | 71 971 | 58 231 | 54 166 | 45 677 | 53 022 | 52 353 | 62 078 | 522 388 | 539 434 | 515 762 |
| Equity | 18 174 | 18 200 | 41 790 | 41 983 | 43 385 | 43 970 | 44 505 | 48 668 | 35 917 | 33 195 | 27 992 | 37 860 | 37 635 | 15 571 | 466 567 | 472 004 | 465 624 |
| Long-term debt | 0 | 0 | 0 | 5 840 | 5 601 | 6 271 | 12 896 | 22 694 | 21 293 | 20 246 | 17 602 | 15 089 | 14 650 | 13 612 | 9 812 | 11 121 | 11 312 |
| Short-term debt | 1 419 | 454 | 661 | 440 | 525 | 70 | 136 | 610 | 1 020 | 724 | 83 | 73 | 68 | 32 895 | 46 010 | 56 309 | 38 826 |
| Total debt | 1 419 | 454 | 661 | 6 280 | 6 126 | 6 342 | 13 032 | 23 303 | 22 313 | 20 970 | 17 685 | 15 162 | 14 718 | 46 507 | 55 822 | 67 430 | 50 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2008 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Christoffer Egge | Deputy Member | 0 companies |
| Bjarne Johan Øen | Chief Executive Officer | 0 companies |