| Revenue | NOK 108K | -19% |
| EBITDA | NOK 66K | +171% |
| Net profit | NOK 49K | +144% |
| Total assets | NOK 195K | -5% |
| Equity | NOK -308K | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 138 | 197 | 238 | 278 | 229 | 189 | 238 | 211 | 128 | 290 | 100 | 87 | 140 | 99 | 133 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 | 38 | 32 | 44 | 156 | 122 | 16 | 57 | 65 | −49 | 38 | 12 | −26 | −55 | 10 | −93 | 66 |
| Depreciation & amort. | −20 | −48 | −76 | −79 | −79 | −72 | −61 | −59 | −29 | −48 | −43 | −33 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | −10 | −44 | −35 | 77 | 50 | −46 | −2 | 36 | −97 | −5 | −21 | −26 | −55 | 10 | −93 | 66 |
| Net financials | −13 | −18 | −23 | −23 | −19 | −15 | −15 | −20 | −19 | −25 | −21 | −19 | −19 | −17 | −16 | −18 | −16 |
| Profit before tax | −13 | −28 | −67 | −59 | 58 | 35 | −61 | −21 | 17 | −121 | −26 | −40 | −44 | −72 | −6 | −111 | 49 |
| Tax | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −28 | −67 | −59 | 58 | 31 | −61 | −21 | 17 | −121 | −26 | −40 | −44 | −72 | −6 | −111 | 49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 661 | 593 | 531 | 452 | 321 | 502 | 462 | 461 | 508 | 360 | 260 | 199 | 193 | 208 | 204 | 195 |
| Equity | 90 | 62 | −4 | 39 | 97 | 128 | 68 | 46 | 63 | −58 | −84 | −124 | −169 | −241 | −247 | −357 | −308 |
| Long-term debt | 285 | 0 | 0 | 0 | 255 | 130 | 353 | 325 | 297 | 370 | 337 | 302 | 266 | 228 | 189 | 148 | 104 |
| Short-term debt | 63 | 174 | 223 | 175 | 100 | 63 | 82 | 91 | 101 | 196 | 108 | 82 | 101 | 206 | 266 | 413 | 399 |
| Total debt | 347 | 599 | 597 | 491 | 355 | 192 | 434 | 416 | 398 | 566 | 444 | 384 | 367 | 434 | 454 | 561 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AG Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fred Brandal | Chief Executive Officer | 0 companies |
| Anne Grethe Schjelderup | Deputy Member | 0 companies |
| Hallvar Sunde | Chairman | 0 companies |