| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | +23% |
| Net profit | NOK 1,7M | +182% |
| Total assets | NOK 24,3M | +7% |
| Equity | NOK 24,2M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −10 | −7 | −8 | −9 | −5 | −5 | −6 | −24 | −15 | −6 | −7 | −7 | −7 | −10 | −12 | −100 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −10 | −7 | −8 | −9 | −5 | −5 | −6 | −24 | −15 | −6 | −7 | −7 | −7 | −10 | −12 | −100 | −77 |
| Net financials | 12 | 20 | 22 | 23 | 19 | 25 | 24 | 17 | 47 | 193 | 98 | 192 | 254 | 399 | 170 | 379 | 765 | 1 840 |
| Profit before tax | 8 | 11 | 15 | 15 | 10 | 20 | 19 | 12 | 23 | 178 | 91 | 185 | 247 | 392 | 160 | 367 | 665 | 1 763 |
| Tax | −0 | 2 | 4 | 4 | 3 | 6 | 5 | 3 | −0 | −0 | −0 | 1 | 3 | 2 | 2 | 14 | 45 | 15 |
| Net profit | 8 | 9 | 10 | 11 | 7 | 14 | 14 | 8 | 23 | 178 | 91 | 184 | 245 | 390 | 159 | 353 | 621 | 1 748 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 909 | 736 | 747 | 753 | 770 | 783 | 790 | 1 426 | 1 605 | 1 696 | 1 881 | 2 127 | 2 517 | 2 675 | 3 040 | 22 650 | 24 319 |
| Equity | 713 | 722 | 732 | 743 | 750 | 764 | 778 | 787 | 1 426 | 1 605 | 1 696 | 1 880 | 2 125 | 2 514 | 2 673 | 3 026 | 22 474 | 24 222 |
| Long-term debt | 182 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 4 | 4 | 3 | 6 | 5 | 3 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 14 | 176 | 97 |
| Total debt | 182 | 188 | 4 | 4 | 3 | 6 | 5 | 3 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 14 | 176 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.6% | 6.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Asprusten Rasmussen | Deputy Member | 0 companies |
| Børge Rasmussen | Chairman | 0 companies |