| Revenue | NOK 12,5M | +26% |
| EBITDA | NOK 22K | +131% |
| Net profit | NOK -131K | +30% |
| Total assets | NOK 4,8M | -13% |
| Equity | NOK 648K | -17% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 468 | 9 899 | 18 666 | 16 062 | 11 540 | 15 730 | 10 115 | 9 910 | 12 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −8 | −4 392 | −6 333 | −7 798 | −6 278 | −7 519 | −4 892 | −5 261 | −5 717 |
| EBITDA | −2 | −16 | −21 | −32 | −12 412 | −487 | 484 | 4 089 | 1 065 | 1 014 | 971 | −100 | −71 | 22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −72 | −137 | −162 | −170 | −155 | −109 | −82 | −71 |
| EBIT | −2 | −16 | −21 | −32 | −12 412 | −494 | 412 | 3 953 | 903 | 843 | 817 | −209 | −152 | −49 |
| Net financials | 321 | 373 | 404 | 453 | −711 | −22 | −141 | −91 | 38 | 120 | −17 | −23 | −36 | −82 |
| Profit before tax | 319 | 357 | 383 | 421 | −13 123 | −516 | 271 | 3 862 | 941 | 963 | 800 | −232 | −188 | −131 |
| Tax | 84 | 100 | 111 | 115 | 116 | −0 | −0 | 917 | 275 | 180 | 205 | 158 | −0 | −0 |
| Net profit | 234 | 256 | 272 | 306 | −13 239 | −516 | 271 | 2 945 | 666 | 784 | 595 | −390 | −188 | −131 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 467 | 14 272 | 12 782 | 13 100 | 7 | 968 | 2 678 | 7 014 | 6 147 | 6 190 | 7 776 | 2 990 | 5 491 | 4 777 |
| Equity | — | 12 041 | 12 313 | 12 619 | −620 | −371 | −100 | 2 845 | 2 324 | 3 108 | 1 202 | 967 | 779 | 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 555 | 674 | 10 | 530 | 443 | 313 | 199 | 2 256 | 2 175 |
| Short-term debt | 92 | 2 231 | 469 | 481 | 627 | 784 | 2 105 | 4 159 | 3 293 | 2 639 | 6 260 | 1 823 | 2 456 | 1 954 |
| Total debt | 92 | 2 231 | 469 | 481 | 627 | 1 339 | 2 779 | 4 170 | 3 823 | 3 082 | 6 573 | 2 023 | 4 712 | 4 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Floire Nathanael Daub | Chief Executive Officer | 0 companies |
| Gary Bates | Chief Executive Officer | 0 companies |
| Gro Bonesmo | Board of Directors | 0 companies |