Riskpilot← Back to searchSign inGet full accessRELYON SIMULATION AS
ASActiveOrg 993085197Koppholen 6, 4313 SandnesEngineering activities and related technical consultancy · NACE 7112Est. 20086 employees
Revenue 2024
NOK 22,2M
+67% vs 2023
EBITDA margin
18.6%
+345% vs 2023
Equity ratio
-40.9%
Financial strength
Net profit 2024
NOK -260K
+96% vs 2023
| Revenue | NOK 22,2M | +67% |
| EBITDA | NOK 4,1M | +345% |
| Net profit | NOK -260K | +96% |
| Total assets | NOK 30,2M | +10% |
| Equity | NOK -12,3M | -2% |
| Employees | 6 | — |
Legal name
RELYON SIMULATION AS
Org number
993085197
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
27. september 2008
Share capital
NOK 220 000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Utvikling av software og hardware for simulering av prosesser innen olje, gass og marine samt virksomhet i tilknytning til dette, herunder deltakelse i andre selskaper.
Address
Koppholen 6, 4313 Sandnes
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 841 | 12 255 | 19 766 | 13 276 | 22 173 |
| Staff expenses | −1 341 | −1 494 | −2 450 | −5 871 | −6 987 |
| EBITDA | 598 | 569 | 2 706 | −1 684 | 4 119 |
| Depreciation & amort. | −471 | −227 | −1 061 | −1 359 | −1 647 |
| EBIT | 127 | 342 | 1 645 | −3 044 | 2 472 |
| Net financials | −195 | −797 | 736 | −3 609 | −2 731 |
| Profit before tax | −68 | −456 | 2 380 | −6 653 | −260 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −68 | −456 | 2 380 | −6 653 | −260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 283 | 17 730 | 33 683 | 27 564 | 30 186 |
| Equity | −7 346 | −7 802 | −5 421 | −12 074 | −12 334 |
| Long-term debt | 7 700 | 8 870 | 10 057 | 29 665 | 32 123 |
| Short-term debt | 6 929 | 16 661 | 29 048 | 9 973 | 10 396 |
| Total debt | 14 629 | 25 532 | 39 105 | 39 638 | 42 519 |
EBITDA margin
18.6%
This company
15.8%
Market median
+18% vs market
20202024
Equity ratio
-40.9%
This company
38.2%
Market median
-207% vs market
20202024
Return on equity
-25952300.0%
This company
18.4%
Market median
-141045209% vs market
20202024
Net profit margin
-1.2%
This company
8.1%
Market median
-115% vs market
20202024
Asset turnover
0.73×
This company
1.12×
Market median
-35% vs market
20202024
Debt / equity
3.45×
This company
0.62×
Market median
-456% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Relyon Nutec Digital As | Company | 100% | 100% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of RELYON SIMULATION AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Poulsen | Chief Executive Officer | 0 companies |
| Tom Reidar Bremer | Chief Executive Officer | 0 companies |
| Torben Harring | Board of Directors | 0 companies |
| Marco Vanin | Chairman | 0 companies |
| Jason William Grant | Chairman | 0 companies |