Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Relyon Simulation AS
AS
Active
Org 993085197
Koppholen 6, 4313
Sandnes
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2008 · 17 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Relyon Simulation AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
27M
21M
14M
7M
0M
2021: 12M
12M
2021
2022: 20M (+67% vs 2021)
20M
+67%
2022
2023: 13M (-35% vs 2022)
13M
-35%
2023
2024: 22M (+69% vs 2023)
22M
+69%
2024
2025: 13M (-41% vs 2024)
13M
-41%
2025
EBITDA
NOK millions
6M
3M
1M
-1M
-4M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: -2M (-167% vs 2022)
-2M
-167%
2023
2024: 4M (+300% vs 2023)
4M
+300%
2024
2025: -2M (-150% vs 2024)
-2M
-150%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
13 463
22 173
13 276
19 766
12 255
Staff expenses
−6 922
−6 987
−5 871
−2 450
−1 494
EBITDA
−2 122
4 119
−1 684
2 706
569
Depreciation & amort.
−2 114
−1 647
−1 359
−1 061
−227
EBIT
−4 236
2 472
−3 044
1 645
342
Net financials
−3 888
−2 731
−3 609
736
−797
Profit before tax
−8 123
−260
−6 653
2 380
−456
Tax
−0
−0
−0
−0
−0
Net profit
−8 123
−260
−6 653
2 380
−456
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
29 557
30 186
27 564
33 683
17 730
Equity
−20 457
−12 334
−12 074
−5 421
−7 802
Long-term debt
37 681
32 123
29 665
10 057
8 870
Short-term debt
12 333
10 396
9 973
29 048
16 661
Total debt
50 014
42 519
39 638
39 105
25 532
Financial ratios
5-year trend
EBITDA margin
−15,8 %
This company
15,8 %
Market median
This company
Market median
200% below market
2021
2025
Equity ratio
−69,2 %
This company
38,2 %
Market median
This company
Market median
281% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
−60,3 %
This company
8,1 %
Market median
This company
Market median
844% below market
2021
2025
Asset turnover
0,46×
This company
1,12×
Market median
This company
Market median
59% below market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Relyon Simulation AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
