| Revenue | NOK 376K | +2% |
| EBITDA | NOK -462K | -171% |
| Net profit | NOK 764K | -42% |
| Total assets | NOK 56M | +1% |
| Equity | NOK 55M | +0% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 | 25 | 57 | 33 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 299 | 369 | 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −94 | −96 | −96 | −105 | −105 | −74 | −76 | −179 | −310 |
| EBITDA | 0 | −28 | 2 | −9 | 16 | 10 | −15 | −30 | −178 | −172 | −179 | −297 | −457 | −118 | −174 | −171 | −462 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −5 | −5 | −6 | −19 | −44 | −16 | −23 | −21 | −19 | −17 | −16 | −15 | −14 |
| EBIT | 0 | −28 | 2 | −10 | 11 | 5 | −21 | −50 | −223 | −188 | −202 | −318 | −475 | −136 | −190 | −186 | −477 |
| Net financials | 0 | 0 | −4 | 0 | 0 | 0 | 1 891 | 644 | 780 | 801 | 791 | 4 685 | 49 742 | 1 777 | −770 | 1 498 | 1 264 |
| Profit before tax | 0 | −28 | −1 | −10 | 11 | 5 | 1 870 | 595 | 558 | 613 | 588 | 4 367 | 49 267 | 1 642 | −960 | 1 312 | 788 |
| Tax | −0 | −11 | 1 | −3 | 3 | 1 | 10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 |
| Net profit | 0 | −17 | −2 | −7 | 8 | 4 | 1 860 | 597 | 558 | 613 | 588 | 4 367 | 49 267 | 1 642 | −960 | 1 312 | 764 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 713 | 590 | 716 | 703 | 709 | 2 578 | 2 640 | 2 998 | 3 428 | 3 666 | 7 527 | 56 244 | 56 885 | 54 969 | 55 582 | 56 038 |
| Equity | — | — | 552 | 545 | 553 | 556 | 2 416 | 2 638 | 2 808 | 3 171 | 3 160 | 6 977 | 55 244 | 55 885 | 53 925 | 55 237 | 55 001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 159 | 38 | 172 | 150 | 153 | 160 | 2 | 189 | 257 | 506 | 550 | 1 000 | 1 000 | 1 044 | 345 | 1 037 |
| Total debt | 176 | 159 | 38 | 172 | 150 | 153 | 162 | 2 | 189 | 257 | 506 | 550 | 1 000 | 1 000 | 1 044 | 345 | 1 037 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Brænne | Chairman | 0 companies |
| Ingri Hanne Brænne Bennwik | Deputy Chairman | 0 companies |
| Thomas Busker Larsen | Board of Directors | 0 companies |