| Revenue | NOK 768K | +233% |
| EBITDA | NOK 61K | -9% |
| Net profit | NOK -32,9M | -1269% |
| Total assets | NOK 46,1M | -38% |
| Equity | NOK -30,8M | -11203% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 264 | 282 | 457 | 482 | 564 | 1 010 | 1 500 | 451 | 1 782 | 0 | 0 | 0 | 0 | 231 | 768 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −946 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 96 | 171 | 215 | 371 | 373 | 444 | 862 | 1 145 | 250 | 490 | −37 | −27 | −20 | −108 | 66 | 61 |
| Depreciation & amort. | −33 | −41 | −42 | −97 | −107 | −126 | −121 | −78 | −85 | −50 | −0 | −0 | −0 | −0 | −237 | −29 912 |
| EBIT | 63 | 129 | 173 | 274 | 267 | 318 | 741 | 1 067 | 165 | 441 | −37 | −27 | −20 | −108 | −171 | −29 852 |
| Net financials | −124 | −98 | −94 | −144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −213 | −430 | −2 333 | −3 733 |
| Profit before tax | −61 | 32 | 79 | 130 | 25 | 27 | 460 | 699 | −99 | 261 | −169 | −243 | −233 | −538 | −2 504 | −33 585 |
| Tax | −0 | −0 | 14 | 37 | 5 | 7 | 110 | 161 | −36 | 46 | −37 | −53 | −51 | −118 | −101 | −669 |
| Net profit | −61 | 32 | 65 | 94 | 20 | 19 | 349 | 538 | −63 | 215 | −132 | −190 | −182 | −419 | −2 404 | −32 916 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 970 | 1 858 | 1 832 | 3 210 | 5 981 | 5 761 | 7 897 | 7 843 | 7 351 | 1 721 | 5 856 | 6 225 | 7 350 | 25 755 | 74 431 | 46 109 |
| Equity | 39 | 71 | 136 | 230 | 250 | 270 | 619 | 1 157 | 794 | 1 010 | 875 | 686 | 504 | 496 | −273 | −30 815 |
| Long-term debt | 1 649 | 1 741 | 1 683 | 2 914 | 5 470 | 5 401 | 7 100 | 6 301 | 5 949 | 0 | 4 700 | 4 638 | 6 654 | 24 783 | 72 942 | 76 472 |
| Short-term debt | 282 | 46 | 13 | 66 | 206 | 28 | 6 | 51 | 326 | 398 | 73 | 747 | 192 | 477 | 1 761 | 453 |
| Total debt | 1 931 | 1 787 | 1 696 | 2 980 | 5 731 | 5 491 | 7 279 | 6 686 | 6 557 | 711 | 4 981 | 5 540 | 6 846 | 25 260 | 74 703 | 76 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håli Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Hauge | Deputy Member | 0 companies |
| Tone Helen Hauge | Chief Executive Officer | 0 companies |
| Roy Ove Tverå | Chief Executive Officer | 0 companies |
| Jan Erik Fossdal | Chairman | 0 companies |