| Revenue | NOK 51,4M | +10% |
| EBITDA | NOK 46,8M | +23% |
| Net profit | NOK 10,2M | +134% |
| Total assets | NOK 448,9M | +0% |
| Equity | NOK 4M | +74% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 772 | 9 589 | 9 832 | 9 903 | 10 126 | 23 884 | 33 664 | 38 289 | 37 889 | 39 974 | 38 752 | 40 230 | 43 185 | 46 966 | 51 430 |
| Staff expenses | −0 | −0 | −0 | −183 | −183 | −183 | −160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −1 798 | 3 103 | 7 311 | 7 416 | 7 282 | 7 767 | 20 728 | 30 403 | 32 292 | 32 330 | 33 340 | 31 790 | 35 679 | 38 484 | 37 891 | 46 762 |
| Depreciation & amort. | −0 | −0 | −1 129 | −1 944 | −1 944 | −1 944 | −1 944 | −3 799 | −8 731 | −9 042 | −9 198 | −9 284 | −9 846 | −10 161 | −11 924 | −13 050 | −13 178 |
| EBIT | −1 | −1 798 | 1 974 | 5 367 | 5 472 | 5 338 | 5 823 | 16 930 | 21 672 | 23 250 | 23 132 | 24 055 | 21 944 | 25 519 | 26 560 | 24 841 | 33 584 |
| Net financials | −17 | −247 | −2 234 | −2 803 | −3 061 | −2 858 | −2 690 | −11 905 | −8 215 | −8 786 | −8 440 | −8 314 | −9 033 | −7 577 | −9 261 | −18 274 | −19 530 |
| Profit before tax | −18 | −2 130 | −337 | 2 563 | 2 411 | 2 481 | 3 133 | 5 025 | 13 457 | 14 464 | 14 692 | 15 742 | 12 911 | 17 942 | 17 299 | 6 566 | 14 054 |
| Tax | −5 | −596 | −96 | 718 | 675 | 656 | 845 | 369 | 3 178 | 3 278 | 3 185 | 3 786 | 3 163 | 4 270 | 5 622 | 2 197 | 3 844 |
| Net profit | −13 | −1 533 | −241 | 1 845 | 1 736 | 1 824 | 2 287 | 4 656 | 10 279 | 11 185 | 11 506 | 11 956 | 9 748 | 13 672 | 11 677 | 4 369 | 10 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 084 | 39 752 | 90 178 | 82 853 | 88 993 | 88 192 | 86 057 | 387 292 | 395 776 | 402 238 | 396 664 | 391 840 | 476 334 | 459 608 | 475 946 | 448 849 | 448 936 |
| Equity | 2 135 | 4 200 | 3 959 | 5 804 | 7 540 | 7 852 | 8 022 | 14 380 | 14 380 | 13 405 | 11 407 | 8 452 | 393 | 393 | 393 | 2 286 | 3 971 |
| Long-term debt | 0 | 0 | 78 500 | 75 360 | 78 500 | 75 531 | 72 454 | 357 500 | 353 031 | 358 156 | 354 031 | 350 012 | 438 400 | 435 647 | 442 287 | 412 523 | 399 109 |
| Short-term debt | 1 949 | 35 552 | 7 720 | 1 085 | 1 950 | 3 765 | 4 498 | 3 067 | 15 062 | 18 146 | 19 544 | 22 113 | 28 161 | 23 567 | 33 266 | 34 040 | 45 856 |
| Total debt | 1 949 | 35 552 | 86 220 | 77 049 | 81 453 | 80 340 | 78 034 | 372 912 | 381 396 | 388 833 | 385 258 | 383 389 | 475 940 | 459 215 | 475 553 | 446 563 | 444 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
PS | Board of Directors | 2022 | — | — |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naf Gårdene As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bratten | Chief Executive Officer | 0 companies |
| Bjarte Solheim | Board of Directors | 0 companies |
| Christian Thoresen Laderud | Board of Directors | 0 companies |
| Pål Kumle | Board of Directors | 0 companies |
| Pål Saga | Board of Directors | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Iver André Breiby | Chairman | 0 companies |
| Leif Ola Rød | Chairman | 0 companies |
| Aina Hallin | Board of Directors | 0 companies |