| Revenue | NOK 19M | +8% |
| EBITDA | NOK 2,4M | +140% |
| Net profit | NOK 1,5M | +337% |
| Total assets | NOK 12,6M | +21% |
| Equity | NOK 8,1M | +23% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 406 | 11 105 | 16 909 | 17 523 | 19 008 |
| Staff expenses | −3 207 | −3 386 | −4 156 | −4 501 | −5 027 |
| EBITDA | 1 734 | 810 | 876 | 998 | 2 398 |
| Depreciation & amort. | −536 | −538 | −580 | −467 | −492 |
| EBIT | 1 198 | 272 | 296 | 531 | 1 907 |
| Net financials | −82 | −73 | −94 | −84 | 47 |
| Profit before tax | 1 116 | 199 | 202 | 447 | 1 953 |
| Tax | 246 | 44 | 44 | 98 | 430 |
| Net profit | 870 | 155 | 158 | 348 | 1 523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 170 | 9 638 | 10 347 | 10 466 | 12 614 |
| Equity | 5 935 | 6 090 | 6 247 | 6 596 | 8 119 |
| Long-term debt | 2 000 | 1 800 | 1 600 | 1 400 | 1 200 |
| Short-term debt | 1 235 | 1 748 | 2 500 | 2 470 | 3 295 |
| Total debt | 3 235 | 3 548 | 4 100 | 3 870 | 4 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AP Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ingebrigt Selliås | Chief Executive Officer | 0 companies |
| Arne Petter Mediaas | Chief Executive Officer | 0 companies |
| Jan Erik Hogstad | Chairman | 0 companies |
| Espen Myhre | Board of Directors | 0 companies |
| Steinar Norodd Myhre | Board of Directors | 0 companies |
| André Stenumgård | Board of Directors | 0 companies |
| Åge Stenumgård | Board of Directors | 0 companies |