| Revenue | NOK 124,7M | +24% |
| EBITDA | NOK 13,1M | +105% |
| Net profit | NOK 10M | +111% |
| Total assets | NOK 61,4M | +44% |
| Equity | NOK 17,1M | +17% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 084 | 84 783 | 90 303 | 100 363 | 124 664 |
| Staff expenses | −44 609 | −42 229 | −44 394 | −47 269 | −53 805 |
| EBITDA | 2 124 | 1 964 | 3 804 | 6 410 | 13 112 |
| Depreciation & amort. | −336 | −396 | −445 | −416 | −608 |
| EBIT | 1 788 | 1 568 | 3 359 | 5 994 | 12 504 |
| Net financials | −17 | −10 | −40 | 86 | 296 |
| Profit before tax | 1 771 | 1 558 | 3 319 | 6 080 | 12 800 |
| Tax | 395 | 344 | 734 | 1 349 | 2 821 |
| Net profit | 1 377 | 1 214 | 2 585 | 4 731 | 9 979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 278 | 32 641 | 35 582 | 42 691 | 61 369 |
| Equity | 10 864 | 11 478 | 12 863 | 14 594 | 17 073 |
| Long-term debt | 0 | 0 | 0 | 220 | 1 144 |
| Short-term debt | 19 564 | 20 314 | 21 819 | 26 877 | 41 902 |
| Total debt | 19 564 | 20 314 | 21 819 | 27 097 | 43 046 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GA Deputy Member | Deputy Member | 2020 |
TJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Antonsen | Deputy Member | 0 companies |
| Terje Jensås | Chief Executive Officer | 0 companies |
| Thomas Dahl | Board of Directors | 0 companies |
| Hilde Anita Popperud | Board of Directors | 0 companies |
| Espen Grøslie | Chairman | 0 companies |
| Ingunn Baklid Grøslie | Board of Directors | 0 companies |
| Viktoriia Zhylinska | Board of Directors | 0 companies |
| Trond Brandtzæg | Board of Directors | 0 companies |
| Jarle Popperud | Board of Directors | 0 companies |