| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +37% |
| Net profit | NOK -7K | +37% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -542K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 044 | −402 | −35 | −7 | −11 | −13 | −12 | −13 | −10 | −13 | −13 | −14 | −20 | −13 | −12 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 044 | −402 | −35 | −7 | −11 | −13 | −12 | −13 | −10 | −13 | −13 | −14 | −20 | −13 | −12 | −7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | −0 |
| Profit before tax | 0 | −1 043 | −402 | −35 | −7 | −11 | −13 | −12 | −13 | −10 | −13 | −13 | −14 | −20 | −13 | −12 | −7 |
| Tax | −0 | −296 | −112 | −10 | −2 | 12 | −3 | 28 | 12 | 13 | 13 | 346 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −748 | −289 | −25 | −5 | −23 | −9 | −39 | −25 | −23 | −26 | −359 | −14 | −20 | −13 | −12 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 354 | 409 | 420 | 432 | 419 | 422 | 391 | 372 | 389 | 354 | 4 | 0 | 0 | 2 | 1 | 0 |
| Equity | — | 350 | 60 | 35 | 30 | 7 | −3 | −42 | −67 | −91 | −117 | −476 | −490 | −510 | −523 | −535 | −542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 516 |
| Short-term debt | 0 | 5 | 349 | 385 | 401 | 412 | 424 | 433 | 439 | 479 | 471 | 480 | 490 | 510 | 525 | 20 | 26 |
| Total debt | 0 | 5 | 349 | 385 | 401 | 412 | 424 | 433 | 439 | 479 | 471 | 480 | 490 | 510 | 525 | 536 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Deputy Member | Deputy Member | 2008 | — | — |
GN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor Vekst As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Norheim | Deputy Member | 0 companies |
| Gunnar Norheim | Chief Executive Officer | 0 companies |