| Revenue | NOK 138K | +285% |
| EBITDA | NOK -16K | +72% |
| Net profit | NOK 3,8M | +168% |
| Total assets | NOK 24,2M | +10% |
| Equity | NOK 20,5M | +13% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 138 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −23 | −26 | −11 | −11 | −8 | 0 | −2 | −3 | −18 | −4 | −138 | −55 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −30 |
| EBIT | −22 | −23 | −26 | −11 | −11 | −8 | 0 | −2 | −3 | −18 | −4 | −138 | −65 | −45 |
| Net financials | 1 300 | 51 | 447 | 238 | 118 | 205 | 567 | 682 | 954 | 1 073 | 21 872 | −1 794 | 1 476 | 3 846 |
| Profit before tax | 1 277 | 28 | 421 | 227 | 107 | 197 | 567 | 680 | 952 | 1 055 | 21 868 | −1 932 | 1 412 | 3 800 |
| Tax | −0 | 5 | 9 | 7 | 2 | −0 | 1 | −0 | 11 | 10 | 3 | −0 | −0 | 14 |
| Net profit | 1 277 | 23 | 412 | 220 | 105 | 197 | 566 | 680 | 940 | 1 045 | 21 865 | −1 932 | 1 412 | 3 786 |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 000 | 2 042 | 2 952 | 2 566 | 2 171 | 2 159 | 2 596 | 2 825 | 3 267 | 5 492 | 26 314 | 23 335 | 21 907 | 24 202 |
| Equity | 2 019 | 2 037 | 2 042 | 2 057 | 1 962 | 2 029 | 2 145 | 2 375 | 2 855 | 3 500 | 23 725 | 19 208 | 18 170 | 20 456 |
| Long-term debt | 0 | 0 | 900 | 300 | 0 | 0 | 0 | 0 | 0 | 1 582 | 1 582 | 3 045 | 2 887 | 2 729 |
| Short-term debt | 21 | 5 | 10 | 208 | 209 | 130 | 451 | 450 | 411 | 410 | 1 007 | 1 082 | 851 | 1 017 |
| Total debt | 981 | 5 | 910 | 508 | 209 | 130 | 451 | 450 | 411 | 1 992 | 2 589 | 4 127 | 3 738 | 3 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
WL Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Lier | Chief Executive Officer | 0 companies |
| Wenche Lier | Deputy Member | 0 companies |