| Revenue | NOK 497,9M | -10% |
| EBITDA | NOK 192M | +3% |
| Net profit | NOK 81,1M | -70% |
| Total assets | NOK 2,1B | +0% |
| Equity | NOK 1,3B | -6% |
| Employees | 101 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 511 | 88 743 | 0 | 0 | 193 750 | 232 227 | 325 426 | 385 549 | 401 188 | 362 992 | 374 393 | 397 950 | 489 738 | 550 810 | 497 876 |
| Staff expenses | −10 733 | −26 357 | −0 | −0 | −69 968 | −91 260 | −123 631 | −150 898 | −159 409 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 136 | 12 753 | 0 | 0 | 45 290 | 21 523 | 46 776 | 62 020 | 68 788 | 55 273 | 83 169 | 86 542 | 142 515 | 187 200 | 191 984 |
| Depreciation & amort. | −124 | −478 | −0 | −0 | −12 295 | −3 359 | −2 239 | −36 633 | −42 155 | −45 881 | −68 074 | −63 342 | −83 785 | −78 918 | −86 345 |
| EBIT | 1 012 | 12 275 | 0 | 0 | 32 995 | 18 164 | 44 537 | 25 388 | 26 633 | 9 392 | 15 095 | 23 200 | 58 730 | 108 282 | 105 639 |
| Net financials | −415 | −1 731 | 0 | 0 | 8 762 | 23 505 | 20 646 | −4 427 | −6 328 | −1 347 | 3 147 | −2 219 | −631 | 195 172 | −9 009 |
| Profit before tax | 597 | 10 544 | 0 | 0 | 41 758 | 41 668 | 65 182 | 20 961 | 20 305 | 8 045 | 18 241 | 20 981 | 58 099 | 303 454 | 96 630 |
| Tax | 368 | 2 760 | −0 | −0 | 8 117 | 3 230 | 9 740 | 9 995 | 12 730 | −1 645 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 228 | 7 784 | 0 | 0 | 33 641 | 38 438 | 55 442 | 10 966 | 7 575 | 9 690 | 10 763 | 13 827 | 44 466 | 274 438 | 81 127 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 320 | 78 653 | — | — | 246 005 | 439 326 | 651 613 | 818 071 | 842 473 | 835 329 | 1 764 696 | 1 915 215 | 1 939 085 | 2 065 109 | 2 068 721 |
| Equity | 328 | 13 113 | — | — | 86 834 | 124 308 | 145 794 | 508 959 | 474 973 | 442 202 | 1 209 545 | 1 199 119 | 1 188 090 | 1 363 693 | 1 278 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 504 | 224 063 | 304 333 | 153 673 | 200 764 | 215 447 | 362 129 | 488 757 | 488 561 | 329 325 | 194 569 |
| Short-term debt | 27 069 | 61 344 | 0 | 0 | 98 667 | 90 956 | 201 485 | 155 439 | 166 736 | 177 681 | 193 023 | 227 339 | 262 434 | 372 091 | 595 874 |
| Total debt | 30 992 | 65 541 | 0 | 0 | 159 171 | 315 018 | 505 818 | 309 111 | 367 500 | 393 127 | 555 151 | 716 096 | 750 995 | 701 416 | 790 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abax Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Sofia Dyga | Chief Executive Officer | 0 companies |
| Ross Coryell Devor | Board of Directors | 0 companies |
| Håvard Rykkelid | Board of Directors | 0 companies |
| Pål Kamfjord | Board of Directors | 0 companies |
| Stuart Grenville Phillips | Board of Directors | 0 companies |
| Bjørn Erik Brandsæter Helgeland | Board of Directors | 0 companies |
| Karl Sebastian Inger | Board of Directors | 0 companies |
| Martijn Frits Zewald | Board of Directors | 0 companies |
| Yanlin Li | Board of Directors | 0 companies |
| Nicholas John Stewart Day | Chairman | 0 companies |
| Morten Ditlev Strand | Deputy Chairman | 0 companies |
| Andrea Jayne Davis | Board of Directors | 0 companies |
| Jürgen Heilmann | Board of Directors | 0 companies |
| Simen Hansen | Board of Directors | 0 companies |
| Naima Paulina Valerie Deuter | Board of Directors | 0 companies |
| Maxime Pierre Paul Geraudie | Board of Directors | 0 companies |
| Arild Ingebrigtsen | Board of Directors | 0 companies |
| Kjetil Lassen | Board of Directors | 0 companies |