| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 89K | +216% |
| Net profit | NOK 56K | +153% |
| Total assets | NOK 476K | +100% |
| Equity | NOK 134K | +427% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 080 | 521 | 1 110 | 997 | 1 051 |
| Staff expenses | −123 | −175 | −235 | −322 | −275 |
| EBITDA | 28 | −72 | 169 | −77 | 89 |
| Depreciation & amort. | −26 | −24 | −27 | −29 | −25 |
| EBIT | 2 | −96 | 142 | −106 | 64 |
| Net financials | −4 | −0 | −5 | −1 | −0 |
| Profit before tax | −1 | −96 | 137 | −107 | 64 |
| Tax | −0 | −0 | 10 | −0 | 8 |
| Net profit | −1 | −96 | 127 | −107 | 56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 | 89 | 274 | 238 | 476 |
| Equity | 101 | 6 | 133 | 25 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 34 | 84 | 141 | 212 | 341 |
| Total debt | 34 | 84 | 141 | 212 | 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13% | 13% | 2022 | |
| Individual | 12% | 12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Irene Jonsen | Chief Executive Officer | 0 companies |
| Morten Rudi Johansen | Chief Executive Officer | 0 companies |
| Ida Malen Pedersen | Chairman | 0 companies |
| Thomas Brennesvik Jonsen | Board of Directors | 0 companies |
| June Solum | Deputy Chairman | 0 companies |