| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -11% |
| Net profit | NOK -18K | +46% |
| Total assets | NOK 600K | -48% |
| Equity | NOK 584K | -49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 2 613 | 4 328 | 5 454 | 5 970 | 7 597 | 5 894 | 3 412 | 3 000 | 4 612 | 4 173 | 1 594 | 234 | 838 | 59 | 0 | 0 |
| Staff expenses | −0 | −1 758 | −1 924 | −2 207 | −2 430 | −2 444 | −1 393 | −1 529 | −1 486 | −1 564 | −1 333 | 62 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 605 | −73 | 848 | 1 107 | 1 165 | 1 625 | 1 614 | 13 | −541 | 289 | 286 | 1 297 | −39 | 731 | 51 | −18 | −20 |
| Depreciation & amort. | −0 | −0 | −40 | −99 | −161 | −254 | −279 | −199 | −64 | −48 | −38 | −66 | −67 | −29 | −4 | −15 | −0 |
| EBIT | 605 | −73 | 808 | 1 008 | 1 004 | 1 371 | 1 335 | −187 | −605 | 241 | 248 | 1 231 | −106 | 701 | 47 | −33 | −20 |
| Net financials | −0 | −9 | −9 | −17 | −10 | −76 | −87 | −72 | −76 | −87 | −71 | −60 | −73 | −74 | −3 | 0 | 2 |
| Profit before tax | 605 | −82 | 799 | 991 | 993 | 1 295 | 1 248 | −259 | −681 | 155 | 177 | 1 172 | −179 | 627 | 45 | −33 | −18 |
| Tax | 168 | −14 | 232 | 294 | 272 | 393 | 370 | 6 | −0 | −0 | −0 | 157 | −45 | 129 | 9 | −0 | −0 |
| Net profit | 437 | −68 | 567 | 697 | 721 | 901 | 879 | −264 | −681 | 155 | 177 | 1 014 | −134 | 498 | 36 | −33 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 813 | 1 707 | 2 670 | 2 036 | 4 737 | 4 354 | 3 516 | 3 253 | 3 608 | 3 559 | 3 550 | 3 042 | 1 960 | 1 463 | 1 160 | 600 |
| Equity | 337 | 269 | — | 304 | 525 | 726 | 1 605 | 1 341 | 660 | 815 | 992 | 2 006 | 1 872 | 1 510 | 1 405 | 1 152 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 560 | 1 350 | 1 244 | 1 550 | 1 395 | 1 241 | 1 156 | 1 071 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 544 | 802 | 2 367 | 1 506 | 2 451 | 1 399 | 931 | 1 043 | 1 398 | 1 327 | 388 | 99 | 450 | 59 | 9 | 16 |
| Total debt | 580 | 544 | 870 | 2 367 | 1 511 | 4 010 | 2 749 | 2 175 | 2 593 | 2 793 | 2 567 | 1 544 | 1 170 | 450 | 59 | 9 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Hemnes Westvik | Chairman | 0 companies |