| Revenue | NOK 19M | +36% |
| EBITDA | NOK 17,4M | +34% |
| Net profit | NOK 3,1M | +59% |
| Total assets | NOK 188,6M | +11% |
| Equity | NOK 15,6M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 177 | 12 479 | 13 356 | 13 962 | 18 970 |
| Staff expenses | −180 | −29 | −0 | −0 | −0 |
| EBITDA | 11 320 | 11 479 | 12 288 | 12 983 | 17 364 |
| Depreciation & amort. | −3 111 | −3 117 | −3 198 | −4 041 | −5 163 |
| EBIT | 8 208 | 8 362 | 9 090 | 8 942 | 12 201 |
| Net financials | −2 671 | −2 571 | −3 218 | −6 464 | −8 264 |
| Profit before tax | 5 537 | 5 791 | 5 872 | 2 478 | 3 937 |
| Tax | 1 218 | 1 274 | 1 292 | 545 | 866 |
| Net profit | 4 319 | 4 517 | 4 580 | 1 933 | 3 071 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 985 | 103 032 | 112 087 | 170 497 | 188 608 |
| Equity | 8 674 | 10 642 | 12 943 | 13 749 | 15 639 |
| Long-term debt | 95 828 | 90 790 | 95 539 | 150 483 | 169 156 |
| Short-term debt | 1 482 | 1 599 | 3 605 | 6 264 | 3 812 |
| Total debt | 97 310 | 92 390 | 99 144 | 156 748 | 172 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Karin Brænne | Deputy Member | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| Martin Ola Brænne | Chairman | 0 companies |