| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -20% |
| Net profit | NOK -12K | -20% |
| Total assets | NOK 645K | -11% |
| Equity | NOK 374K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 151 | 277 | 108 | 748 | 859 | 788 | 996 | 589 | 413 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −100 | −94 | −137 | −49 | −383 | −617 | −569 | −708 | −424 | −204 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 110 | −95 | 16 | −87 | 105 | 19 | 2 | 84 | 37 | 102 | −31 | −9 | −8 | −8 | −8 | −10 | −12 |
| Depreciation & amort. | −4 | −15 | −15 | −12 | −0 | −0 | −0 | −28 | −49 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 106 | −110 | 0 | −99 | 105 | 19 | 2 | 56 | −12 | 65 | −31 | −9 | −8 | −8 | −8 | −10 | −12 |
| Net financials | 0 | −1 | 1 | −0 | 1 | 0 | 0 | −7 | −18 | −16 | −3 | 19 | 0 | 0 | 250 | 0 | 0 |
| Profit before tax | 107 | −111 | 1 | −99 | 106 | 19 | 2 | 49 | −29 | 50 | −34 | 9 | −8 | −8 | 242 | −10 | −12 |
| Tax | 28 | −28 | 1 | −0 | 2 | 2 | 1 | 12 | −8 | 11 | −8 | −2 | −2 | −2 | −1 | −0 | −0 |
| Net profit | 78 | −82 | −0 | −99 | 104 | 17 | 1 | 37 | −22 | 38 | −26 | 12 | −6 | −6 | 244 | −10 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 121 | 155 | 167 | 259 | 268 | 246 | 584 | 541 | 256 | 209 | 225 | 218 | 211 | 824 | 724 | 645 |
| Equity | 183 | 101 | 101 | 1 | 106 | 123 | 125 | 161 | 140 | 178 | 152 | 164 | 158 | 152 | 395 | 386 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 162 | 15 | 7 | 5 | 3 | 1 | 0 | 0 | 0 |
| Short-term debt | 94 | 20 | 54 | 165 | 154 | 145 | 122 | 176 | 239 | 62 | 50 | 57 | 57 | 58 | 429 | 338 | 271 |
| Total debt | 95 | 20 | 54 | 165 | 154 | 145 | 122 | 422 | 401 | 78 | 57 | 62 | 60 | 59 | 429 | 338 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2008 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Odd Lefdalsnes | Deputy Member | 0 companies |
| Stig Are Dahle Lefdalsnes | Chief Executive Officer | 0 companies |