| Revenue | NOK 978K | +18% |
| EBITDA | NOK 726K | +12% |
| Net profit | NOK 50K | +646% |
| Total assets | NOK 6,8M | -5% |
| Equity | NOK 1,1M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 459 | 591 | 605 | 571 | 576 | 614 | 543 | 581 | 686 | 752 | 697 | 694 | 803 | 770 | 828 | 978 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | 357 | 511 | 349 | 642 | 536 | 582 | 544 | 545 | 575 | 584 | 568 | 577 | 606 | 594 | 649 | 726 |
| Depreciation & amort. | −9 | −128 | −155 | −165 | −150 | −150 | −153 | −141 | −141 | −141 | −141 | −141 | −141 | −141 | −141 | −247 | −242 |
| EBIT | −25 | 228 | 356 | 185 | 492 | 386 | 429 | 403 | 404 | 434 | 443 | 427 | 437 | 465 | 453 | 402 | 484 |
| Net financials | −34 | −422 | −417 | −367 | −385 | −374 | −384 | −339 | −270 | −261 | −227 | −230 | −198 | −169 | −192 | −393 | −421 |
| Profit before tax | −58 | −193 | −61 | −182 | 108 | 12 | 45 | 65 | 134 | 173 | 216 | 197 | 239 | 296 | 261 | 9 | 64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 47 | 43 | 53 | 65 | 57 | 2 | 14 |
| Net profit | −58 | −193 | −61 | −182 | 108 | 12 | 45 | 65 | 134 | 166 | 169 | 154 | 187 | 231 | 203 | 7 | 50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 269 | 7 256 | 7 029 | 6 828 | 6 521 | 6 369 | 6 274 | 6 871 | 5 939 | 5 849 | 5 799 | 5 625 | 5 485 | 5 418 | 5 250 | 7 184 | 6 800 |
| Equity | 42 | −152 | −212 | −394 | −287 | −275 | −230 | −166 | −31 | 135 | 304 | 457 | 644 | 875 | 1 078 | 1 085 | 1 135 |
| Long-term debt | 5 200 | 7 139 | 6 987 | 6 811 | 6 634 | 6 446 | 6 255 | 6 042 | 5 796 | 5 548 | 5 389 | 5 062 | 4 745 | 4 388 | 4 014 | 5 955 | 5 516 |
| Short-term debt | 27 | 269 | 255 | 412 | 173 | 198 | 249 | 994 | 174 | 166 | 107 | 105 | 96 | 155 | 157 | 144 | 149 |
| Total debt | 5 227 | 7 408 | 7 242 | 7 223 | 6 807 | 6 644 | 6 505 | 7 036 | 5 970 | 5 714 | 5 495 | 5 167 | 4 841 | 4 543 | 4 171 | 6 099 | 5 665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jozsef Sandor Bøhm | Deputy Chairman | 0 companies |