| Revenue | NOK 43,3M | +0% |
| EBITDA | NOK 1,5M | -14% |
| Net profit | NOK 1M | -14% |
| Total assets | NOK 9,2M | -1% |
| Equity | NOK 3M | +53% |
| Employees | 15 | — |
| Item | 2008 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 761 | 35 429 | 35 569 | 31 948 | 30 313 | 31 675 | 29 509 | 32 097 | 34 958 | 37 071 | 42 725 | 47 198 | 46 538 | 43 246 | 43 277 |
| Staff expenses | −6 277 | −6 366 | −6 514 | −6 404 | −6 579 | −6 738 | −6 162 | −6 074 | −6 796 | −6 846 | −7 287 | −7 736 | −7 537 | −7 568 | −7 997 |
| EBITDA | −1 251 | 761 | 265 | −493 | 135 | 388 | 186 | 1 382 | 468 | 1 631 | 3 647 | 5 021 | 3 504 | 1 767 | 1 518 |
| Depreciation & amort. | −97 | −249 | −358 | −357 | −382 | −365 | −330 | −276 | −183 | −307 | −310 | −315 | −320 | −283 | −262 |
| EBIT | −1 348 | 512 | −93 | −850 | −247 | 24 | −144 | 1 106 | 285 | 1 324 | 3 336 | 4 706 | 3 184 | 1 484 | 1 256 |
| Net financials | 0 | −134 | −190 | −173 | 2 358 | −105 | −106 | −59 | −35 | −29 | 4 | 72 | 68 | 60 | 65 |
| Profit before tax | −1 347 | 378 | −283 | −1 024 | 2 111 | −82 | −250 | 1 046 | 250 | 1 295 | 3 341 | 4 778 | 3 252 | 1 545 | 1 322 |
| Tax | −377 | 113 | −76 | −278 | −115 | 19 | −39 | 264 | 70 | 285 | 735 | 1 051 | 716 | 339 | 289 |
| Net profit | −970 | 266 | −207 | −746 | 2 226 | −101 | −210 | 782 | 180 | 1 010 | 2 605 | 3 727 | 2 536 | 1 206 | 1 033 |
| Item | 2008 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 230 | 10 314 | 9 848 | 8 721 | 11 059 | 9 934 | 9 534 | 8 327 | 9 443 | 10 964 | 13 318 | 15 257 | 11 976 | 9 295 | 9 190 |
| Equity | 3 479 | 1 191 | 985 | 230 | 2 455 | 1 987 | 1 777 | 1 779 | 1 779 | 2 193 | 2 664 | 3 091 | 2 427 | 1 933 | 2 965 |
| Long-term debt | 3 165 | 2 500 | 2 500 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 63 | 83 | 73 | 52 | 33 | 7 |
| Short-term debt | 336 | 6 467 | 6 256 | 5 974 | 6 101 | 7 946 | 7 757 | 6 549 | 7 664 | 8 708 | 10 571 | 12 094 | 9 497 | 7 329 | 6 218 |
| Total debt | 3 501 | 8 967 | 8 756 | 8 474 | 8 601 | 7 946 | 7 757 | 6 549 | 7 664 | 8 771 | 10 654 | 12 167 | 9 549 | 7 362 | 6 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibo As | Company | 50.8% | 50.8% | 2024 |
Riibo As | Company | 49.2% | 49.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Marianne Riise Ronglan | Chief Executive Officer | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Dag Kaalsaas | Chairman | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |