| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 439K | +277% |
| Net profit | NOK 320K | +446% |
| Total assets | NOK 4,1M | +10% |
| Equity | NOK 1,3M | +32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 801 | 1 041 | 1 106 | 1 097 | 1 100 |
| Staff expenses | −225 | −207 | −255 | −224 | −242 |
| EBITDA | −204 | 458 | 188 | 117 | 439 |
| Depreciation & amort. | −42 | −45 | −51 | −68 | −68 |
| EBIT | −246 | 413 | 137 | 48 | 371 |
| Net financials | 11 | 8 | 19 | 27 | 40 |
| Profit before tax | −234 | 421 | 156 | 75 | 411 |
| Tax | −51 | 93 | 34 | 16 | 90 |
| Net profit | −183 | 328 | 122 | 59 | 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 446 | 3 482 | 3 696 | 3 700 | 4 071 |
| Equity | 494 | 822 | 944 | 1 003 | 1 323 |
| Long-term debt | 63 | 72 | 106 | 123 | 179 |
| Short-term debt | 2 889 | 2 587 | 2 645 | 2 574 | 2 569 |
| Total debt | 2 952 | 2 659 | 2 752 | 2 697 | 2 748 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Deputy Member | Deputy Member | 2019 |
OE Chief Executive Officer | Chief Executive Officer | 2016 |
KA Deputy Member | Deputy Member | 2019 |
IS Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Malo | Deputy Member | 0 companies |
| Olav Erik Witzøe | Chief Executive Officer | 0 companies |
| Kari Anne Malo Ødegård | Deputy Member | 0 companies |
| Ida Sofie Malo | Deputy Member | 0 companies |
| Ketil Malo | Chairman | 0 companies |
| Solfrid Malo | Board of Directors | 0 companies |
| Trond Olav Malo | Board of Directors | 0 companies |
| Mats-Ove Malo | Board of Directors | 0 companies |
| Jørgen Malo | Board of Directors | 0 companies |